Loading...
XNASSTKH
Market cap488mUSD
Dec 24, Last price  
1.73USD
1D
4.22%
1Q
-28.51%
Name

Steakholder Foods Ltd

Chart & Performance

D1W1MN
XNAS:STKH chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
77.10%
Rev. gr., 5y
-48.42%
Revenues
0k
097,149356,258395,691245,72100314,320318,463410,28849,12100000
Net income
-17m
L-59.41%
00000000620,548000-18,532,000-18,042,000-41,551,000-16,864,000
CFO
-13m
L-11.08%
0000000042,375000-3,832,000-13,960,000-14,313,000-12,727,000

Profile

MeaTech 3D Ltd., a deep-tech food company, engages in the development of cultivated meat technologies to manufacture cultivated meat without animal slaughter. The company develops a three-dimensional bioprinter to deposit layers of differentiated stem cells, scaffolding, and cell nutrients in a three-dimensional form of structured cultured meat. It intends to license its production technology; provide associated products, such as cell lines, printheads, bioreactors, and incubators; and offer services, such as technology implementation, training, and engineering support directly and through contractors to food processing and food retail companies. The company is headquartered in Rehovot, Israel.
URL
https://steakholderfoods.com/
IPO date
Aug 29, 1994
Employees
81
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
13,680
20,464
17,461
Unusual Expense (Income)
NOPBT
(13,680)
(20,464)
(17,461)
NOPBT Margin
Operating Taxes
10,784
20
Tax Rate
NOPAT
(13,680)
(31,248)
(17,481)
Net income
(16,864)
-59.41%
(41,551)
130.30%
(18,042)
-2.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
12,500
2,006
29,281
BB yield
-91.07%
-14.47%
Debt
Debt current
355
394
165
Long-term debt
5,267
6,612
657
Deferred revenue
Other long-term liabilities
Net debt
1,023
(570)
(19,863)
Cash flow
Cash from operating activities
(12,727)
(14,313)
(13,960)
CAPEX
(270)
(2,928)
(1,828)
Cash from investing activities
(764)
(3,533)
(9,340)
Cash from financing activities
11,257
5,572
29,023
FCF
(12,521)
(34,473)
(19,897)
Balance
Cash
4,599
6,420
19,330
Long term investments
1,156
1,355
Excess cash
4,599
7,576
20,685
Stockholders' equity
(70,176)
7,883
37,622
Invested Capital
78,869
3,810
17,348
ROIC
ROCE
EV
Common stock shares outstanding
23,665
13,590
11,595
Price
0.58
-43.14%
1.02
 
Market cap
13,725
-0.98%
13,862
 
EV
14,748
13,292
EBITDA
(13,177)
(18,945)
(16,781)
EV/EBITDA
Interest
286
20
Interest/NOPBT