Loading...
XNAS
STKH
Market cap2mUSD
Apr 11, Last price  
0.68USD
1D
5.15%
1Q
-58.52%
Name

Steakholder Foods Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
77.10%
Rev. gr., 5y
-48.42%
Revenues
10k
097,149356,258395,691245,72100314,320318,463410,28849,1210000010,000
Net income
-9m
L-49.47%
00000000620,548000-18,532,000-18,042,000-41,551,000-16,864,000-8,521,000
CFO
-8m
L-33.54%
0000000042,375000-3,832,000-13,960,000-14,313,000-12,727,000-8,458,000

Profile

MeaTech 3D Ltd., a deep-tech food company, engages in the development of cultivated meat technologies to manufacture cultivated meat without animal slaughter. The company develops a three-dimensional bioprinter to deposit layers of differentiated stem cells, scaffolding, and cell nutrients in a three-dimensional form of structured cultured meat. It intends to license its production technology; provide associated products, such as cell lines, printheads, bioreactors, and incubators; and offer services, such as technology implementation, training, and engineering support directly and through contractors to food processing and food retail companies. The company is headquartered in Rehovot, Israel.
URL
https://steakholderfoods.com/
IPO date
Aug 29, 1994
Employees
81
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10
 
Cost of revenue
8,486
13,680
20,464
Unusual Expense (Income)
NOPBT
(8,476)
(13,680)
(20,464)
NOPBT Margin
Operating Taxes
10,784
Tax Rate
NOPAT
(8,476)
(13,680)
(31,248)
Net income
(8,521)
-49.47%
(16,864)
-59.41%
(41,551)
130.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
422
12,500
2,006
BB yield
-5.91%
-91.07%
-14.47%
Debt
Debt current
386
355
394
Long-term debt
4,524
5,267
6,612
Deferred revenue
Other long-term liabilities
Net debt
3,548
1,023
(570)
Cash flow
Cash from operating activities
(8,458)
(12,727)
(14,313)
CAPEX
(985)
(270)
(2,928)
Cash from investing activities
(956)
(764)
(3,533)
Cash from financing activities
6,384
11,257
5,572
FCF
(8,566)
(12,521)
(34,473)
Balance
Cash
1,362
4,599
6,420
Long term investments
1,156
Excess cash
1,362
4,599
7,576
Stockholders' equity
(78,697)
(70,176)
7,883
Invested Capital
85,199
78,869
3,810
ROIC
ROCE
EV
Common stock shares outstanding
4,176
23,665
13,590
Price
1.71
194.83%
0.58
-43.14%
1.02
 
Market cap
7,142
-47.97%
13,725
-0.98%
13,862
 
EV
10,690
14,748
13,292
EBITDA
(8,009)
(13,177)
(18,945)
EV/EBITDA
Interest
286
Interest/NOPBT