Loading...
XNASSTGW
Market cap1.58bUSD
Jan 10, Last price  
5.94USD
1D
-4.35%
1Q
-13.79%
Jan 2017
-9.31%
Name

Stagwell Inc

Chart & Performance

D1W1MN
XNAS:STGW chart
P/E
11,817.44
P/S
0.63
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
16.38%
Rev. gr., 5y
11.35%
Revenues
2.53b
-5.98%
316,812,000443,462,000423,671,000547,319,000584,648,000545,924,000697,825,000943,274,0001,070,711,0001,148,881,0001,223,512,0001,326,256,0001,385,785,0001,513,779,0001,476,203,000628,666,000888,032,0001,469,363,0002,687,792,0002,527,177,000
Net income
134k
-99.80%
-2,157,000-7,949,000-33,539,000-26,355,000133,000-18,324,000-15,440,000-84,674,000-85,439,000-148,863,000-24,057,000-32,150,000-45,839,000241,848,000-123,733,00018,404,00056,356,00036,160,00065,921,000134,000
CFO
81m
-76.78%
24,502,0004,670,00039,705,0004,132,00057,446,00059,903,00037,297,0004,548,00076,304,00059,299,000133,942,000162,805,0006,190,00076,167,00018,899,00064,846,000138,080,000170,574,000348,818,00081,007,000
Dividend
Aug 08, 20160.21 USD/sh
Earnings
Feb 25, 2025

Profile

MDC Partners Inc. provides marketing, advertising, activation, communications, and strategic consulting solutions worldwide. It offers a range of client services, including global advertising and marketing, data analytics and insights, mobile and technology experiences, direct marketing, database and customer relationship management, business consulting, sales promotion, corporate communications, market research, corporate identity, design and branding services, social media strategy and communications, product and service innovation, and e-commerce management, as well as media buying, planning, and optimization. The company was formerly known as MDC Corporation Inc. and changed its name to MDC Partners Inc. in January 2004. MDC Partners Inc. was founded in 1980 and is headquartered in New York, New York.
URL
https://www.stagwellglobal.com/
IPO date
Oct 01, 1998
Employees
4,866
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,527,177
-5.98%
2,687,792
82.92%
Cost of revenue
2,282,424
2,275,112
Unusual Expense (Income)
NOPBT
244,753
412,680
NOPBT Margin
9.68%
15.35%
Operating Taxes
40,557
7,580
Tax Rate
16.57%
1.84%
NOPAT
204,196
405,100
Net income
134
-99.80%
65,921
82.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
(223,835)
(70,269)
BB yield
27.63%
3.82%
Debt
Debt current
131,798
76,349
Long-term debt
1,774,341
1,849,154
Deferred revenue
Other long-term liabilities
89,010
140,920
Net debt
1,786,402
1,704,914
Cash flow
Cash from operating activities
81,007
348,818
CAPEX
(42,413)
(42,041)
Cash from investing activities
155,951
(117,507)
Cash from financing activities
(339,864)
(186,736)
FCF
213,805
483,412
Balance
Cash
119,737
220,589
Long term investments
Excess cash
86,199
Stockholders' equity
487,570
491,846
Invested Capital
2,484,007
2,586,721
ROIC
8.05%
15.57%
ROCE
9.70%
15.21%
EV
Common stock shares outstanding
122,170
296,596
Price
6.63
6.76%
6.21
-28.37%
Market cap
809,987
-56.02%
1,841,861
134.93%
EV
3,075,758
4,047,983
EBITDA
464,237
543,953
EV/EBITDA
6.63
7.44
Interest
90,644
76,062
Interest/NOPBT
37.03%
18.43%