XNASSSTI
Market cap163mUSD
Jan 17, Last price
13.01USD
1D
0.00%
1Q
10.35%
IPO
0.85%
Name
SoundThinking Inc
Chart & Performance
Profile
ShotSpotter, Inc. provides precision-policing and security solutions for law enforcement and security personnel in the United States, South Africa, and the Bahamas. Its solutions include ShotSpotter Respond, a public safety solution, which serves cities and municipalities to identify, locate, and deter gun violence by incorporating a real-time gunshot detection system into their policing systems; and ShotSpotter Connect, a patrol management software to help plan directed patrols and tactics to deter a broad set of crime types. The company also provides ShotSpotter SecureCampus and ShotSpotter SiteSecure that helps the law enforcement and security personnel serving universities, corporate campuses, big-box retail, malls, and key infrastructure or transportation centers to mitigate risk and enhance security by notifying authorities of a outdoor gunfire incident and saving minutes for first responders to arrive. In addition, it offers ShotSpotter Investigate, a cloud-based investigative platform to help law enforcement agencies modernize every phase of an investigation and accelerate case work with easy-to-use software tools. Further, it provides ShotSpotter Labs, a technology to adapt and extend commercial technology to address significant wildlife and environmental issues. The company sells its solutions through its direct sales teams. ShotSpotter, Inc. was founded in 1996 and is headquartered in Fremont, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 92,717 14.46% | 81,003 39.29% | |||||||
Cost of revenue | 98,728 | 82,410 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (6,011) | (1,407) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,204 | 1,167 | |||||||
Tax Rate | |||||||||
NOPAT | (7,215) | (2,574) | |||||||
Net income | (2,718) -142.57% | 6,385 -244.10% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (5,595) | (1,749) | |||||||
BB yield | 1.76% | 0.42% | |||||||
Debt | |||||||||
Debt current | 7,964 | 868 | |||||||
Long-term debt | 4,048 | 5,976 | |||||||
Deferred revenue | 812 | 1,813 | |||||||
Other long-term liabilities | 554 | 3,246 | |||||||
Net debt | 6,309 | (2,267) | |||||||
Cash flow | |||||||||
Cash from operating activities | 10,951 | 12,184 | |||||||
CAPEX | (5,053) | (10,921) | |||||||
Cash from investing activities | (16,485) | (15,539) | |||||||
Cash from financing activities | 795 | (1,749) | |||||||
FCF | (2,202) | 222 | |||||||
Balance | |||||||||
Cash | 5,703 | 10,479 | |||||||
Long term investments | (1,368) | ||||||||
Excess cash | 1,067 | 5,061 | |||||||
Stockholders' equity | (95,382) | (92,628) | |||||||
Invested Capital | 181,011 | 161,412 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 12,425 | 12,318 | |||||||
Price | 25.54 -24.50% | 33.83 14.60% | |||||||
Market cap | 317,338 -23.85% | 416,708 21.19% | |||||||
EV | 323,647 | 414,441 | |||||||
EBITDA | 4,627 | 7,792 | |||||||
EV/EBITDA | 69.95 | 53.19 | |||||||
Interest | 48 | 45 | |||||||
Interest/NOPBT |