XNAS
SSSS
Market cap218mUSD
Sep 19, Last price
9.15USD
1D
-0.65%
1Q
24.66%
Jan 2017
81.91%
IPO
-37.11%
Name
SuRo Capital Corp
Chart & Performance
Profile
SuRo Capital Corp. is a business development company. The firm seeks to invest in growing, late stage, venture capital-backed private companies. SuRo Capital Corp. was founded in 2010 and is based in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | (19,500) -395.59% | 6,597 90.87% | 3,456 134.98% | |||||||
Cost of revenue | 9,376 | 5,071 | 13,236 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (28,876) | 1,525 | (9,780) | |||||||
NOPBT Margin | 148.08% | 23.12% | ||||||||
Operating Taxes | 89 | 624 | 82 | |||||||
Tax Rate | 40.91% | |||||||||
NOPAT | (28,965) | 901 | (9,862) | |||||||
Net income | (38,124) -852.43% | 5,067 -103.83% | (132,177) -189.87% | |||||||
Dividends | (144) | (144) | (26,536) | |||||||
Dividend yield | 0.10% | 0.14% | 23.26% | |||||||
Proceeds from repurchase of equity | (9,400) | (14,179) | (21,223) | |||||||
BB yield | 6.69% | 13.72% | 18.60% | |||||||
Debt | ||||||||||
Debt current | 191 | |||||||||
Long-term debt | 73,250 | 73,859 | 73,964 | |||||||
Deferred revenue | 74,392 | |||||||||
Other long-term liabilities | 44,976,099,000 | (74,506) | ||||||||
Net debt | 53,214 | (202,212) | (208,209) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,370 | 2,383 | (110,560) | |||||||
CAPEX | (3) | |||||||||
Cash from investing activities | (98,719) | |||||||||
Cash from financing activities | (10,512) | (14,322) | (47,760) | |||||||
FCF | (29,010) | 1,122 | (10,360) | |||||||
Balance | ||||||||||
Cash | 20,036 | 28,178 | 40,118 | |||||||
Long term investments | 247,892 | 242,245 | ||||||||
Excess cash | 21,011 | 275,741 | 282,190 | |||||||
Stockholders' equity | (4,066) | (4,050) | (87,305) | |||||||
Invested Capital | 235,657 | 281,153 | 371,078 | |||||||
ROIC | 0.28% | |||||||||
ROCE | 0.55% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 23,902 | 26,223 | 30,023 | |||||||
Price | 5.88 49.24% | 3.94 3.68% | 3.80 -70.66% | |||||||
Market cap | 140,543 36.03% | 103,317 -9.44% | 114,088 -67.08% | |||||||
EV | 193,757 | (98,894) | (60,546) | |||||||
EBITDA | (28,876) | 1,525 | (13,500) | |||||||
EV/EBITDA | 4.48 | |||||||||
Interest | 4,844 | 4,858 | 4,846 | |||||||
Interest/NOPBT | 318.49% |