XNASSPNS
Market cap1.51bUSD
Dec 27, Last price
27.13USD
1D
-1.67%
1Q
-25.94%
Jan 2017
89.19%
Name
Sapiens International Corporation NV
Chart & Performance
Profile
Sapiens International Corporation N.V. provides software solutions for the insurance and financial services industries in North America, the European Union, the United Kingdom, Israel, and internationally. The company offers Sapiens CoreSuite and Sapiens IDITSuite for personal, commercial, and specialty lines; and Sapiens CoreSuite, Sapiens UnderwritingPro, Sapiens ApplicationPro, Sapiens IllustrationPro, and Sapiens ConsolidationMaster for life, pension, and annuities. It also provides Sapiens DigitalSuite for customers, agents, brokers, risk managers, customer groups and third-party service providers; Sapiens ReinsuranceMaster and Sapiens ReinsurancePro reinsurance solutions; and Sapiens Platform, Sapiens CoreSuite, Sapiens PolicyPro, and Sapiens ClaimsPro, as well as Sapiens PolicyGo, and Sapiens ClaimsGo for workers' compensation. In addition, the company offers financial and compliance solutions, which comprise Sapiens FinancialPro, Sapiens Financial GO, Sapiens StatementPro, Sapiens CheckPro, and Sapiens Reporting Tools; and Sapiens Decision, an enterprise-scale platform that enables institutions to centrally author, store, and manage various organizational business logics. Further, it provides tailor-made solutions based on its Sapiens eMerge platform; and program delivery, business, and managed services. The company markets and sells its products and services through direct and partner sales. Sapiens International Corporation N.V. was founded in 1982 and is headquartered in Holon, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 514,584 8.39% | 474,736 2.97% | 461,035 20.41% | |||||||
Cost of revenue | 364,240 | 333,229 | 327,204 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 150,344 | 141,507 | 133,831 | |||||||
NOPBT Margin | 29.22% | 29.81% | 29.03% | |||||||
Operating Taxes | 14,251 | 12,619 | 9,964 | |||||||
Tax Rate | 9.48% | 8.92% | 7.45% | |||||||
NOPAT | 136,093 | 128,888 | 123,867 | |||||||
Net income | 62,444 18.73% | 52,595 11.50% | 47,171 39.66% | |||||||
Dividends | (28,144) | (38,579) | (20,255) | |||||||
Dividend yield | 1.75% | 3.76% | 1.06% | |||||||
Proceeds from repurchase of equity | 4,809 | |||||||||
BB yield | -0.30% | |||||||||
Debt | ||||||||||
Debt current | 26,419 | 28,859 | 30,623 | |||||||
Long-term debt | 88,334 | 125,202 | 167,315 | |||||||
Deferred revenue | 9,337 | |||||||||
Other long-term liabilities | 19,106 | 18,871 | 12,144 | |||||||
Net debt | (91,351) | (28,126) | (15,137) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 79,425 | 43,780 | 80,542 | |||||||
CAPEX | (2,574) | (9,054) | (11,848) | |||||||
Cash from investing activities | (72,780) | (12,440) | 125 | |||||||
Cash from financing activities | (43,339) | (58,375) | (39,960) | |||||||
FCF | 145,584 | 141,302 | 137,104 | |||||||
Balance | ||||||||||
Cash | 202,116 | 180,285 | 210,243 | |||||||
Long term investments | 3,988 | 1,902 | 2,832 | |||||||
Excess cash | 180,375 | 158,450 | 190,023 | |||||||
Stockholders' equity | 106,053 | 67,543 | 77,306 | |||||||
Invested Capital | 421,446 | 470,748 | 501,255 | |||||||
ROIC | 30.51% | 26.52% | 24.15% | |||||||
ROCE | 27.93% | 25.74% | 22.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 55,721 | 55,570 | 55,590 | |||||||
Price | 28.94 56.60% | 18.48 -46.36% | 34.45 12.54% | |||||||
Market cap | 1,612,570 57.03% | 1,026,943 -46.38% | 1,915,076 19.95% | |||||||
EV | 1,523,896 | 1,001,167 | 1,902,110 | |||||||
EBITDA | 171,783 | 163,747 | 162,500 | |||||||
EV/EBITDA | 8.87 | 6.11 | 11.71 | |||||||
Interest | 340 | 1,427 | 3,794 | |||||||
Interest/NOPBT | 0.23% | 1.01% | 2.83% |