Loading...
XNASSOWG
Market cap24mUSD
Dec 24, Last price  
2.36USD
1D
7.76%
1Q
-77.74%
Jan 2017
-73.78%
IPO
-96.07%
Name

Sow Good Inc

Chart & Performance

D1W1MN
XNAS:SOWG chart
P/E
—
P/S
1.50
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
26.42%
Rev. gr., 5y
-15.61%
Revenues
16m
+3,653.73%
1,917,7196,022,5409,276,65621,102,82315,104,6291,049,4511,000,0000466,595088,440428,13216,070,924
Net income
-3m
L-82.30%
-2,482,2554,911,410-402,6594,351,880-70,337,03529,945,804-392,529-344,01429,547,365-5,712,148-6,880,067-17,288,146-3,060,433
CFO
-5m
L-5.85%
-337,01715,017,3306,085,3658,941,81515,620,1682,953,124-792,276-187,936-9,709,780-1,743,409-5,551,261-5,146,635-4,845,640

Profile

Sow Good Inc. provides freeze-dried snacks, smoothies, soups, and granola in the United States. The company markets its products through direct-to-consumer focused website, as well as through the business-to-business sales channel. It offers its products under the Sow Good and Sustain Us brands. The company was formerly known as Black Ridge Oil & Gas, Inc. and changed its name to Sow Good Inc. in January 2021. Sow Good Inc. was founded in 2010 and is based in Irving, Texas.
URL
https://www.blackridgeoil.com/
IPO date
Jun 30, 2010
Employees
31
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,071
3,653.73%
428
384.09%
88
 
Cost of revenue
17,123
5,842
5,464
Unusual Expense (Income)
NOPBT
(1,052)
(5,414)
(5,375)
NOPBT Margin
Operating Taxes
5,161
6
Tax Rate
NOPAT
(1,052)
(10,575)
(5,381)
Net income
(3,060)
-82.30%
(17,288)
151.28%
(6,880)
20.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,446
5,563
BB yield
-12.41%
-58.00%
Debt
Debt current
3,959
53
46
Long-term debt
12,660
6,551
4,280
Deferred revenue
Other long-term liabilities
Net debt
14,209
6,327
980
Cash flow
Cash from operating activities
(4,846)
(5,147)
(5,551)
CAPEX
(2,267)
(2,687)
(1,067)
Cash from investing activities
(2,267)
(2,623)
(653)
Cash from financing activities
9,246
4,700
7,638
FCF
(11,338)
(13,137)
(7,051)
Balance
Cash
2,410
276
3,346
Long term investments
Excess cash
1,606
255
3,342
Stockholders' equity
(58,734)
(55,675)
(43,522)
Invested Capital
78,410
63,736
57,268
ROIC
ROCE
EV
Common stock shares outstanding
5,168
4,835
4,262
Price
10.05
302.00%
2.50
11.11%
2.25
-39.19%
Market cap
51,942
329.68%
12,088
26.05%
9,590
37.36%
EV
66,150
18,416
10,570
EBITDA
(593)
(5,114)
(5,167)
EV/EBITDA
Interest
1,840
1,278
6
Interest/NOPBT