XNAS
SOFI
Market cap12bUSD
Mar 31, Last price
11.63USD
1D
-1.86%
1Q
-24.48%
IPO
9.72%
Name
SoFi Technologies Inc
Chart & Performance
P/E
25.57
P/S
4.88
EPS
0.45
Div Yield, %
—
Shrs. gr., 5y
61.38%
Rev. gr., 5y
42.62%
Revenues
2.61b
+26.33%
Net income
499m
P
CFO
-1.12b
L-84.51%
Earnings
Apr 28, 2025
Profile
SoFi Technologies, Inc. provides digital financial services. It operates through three segments: Lending, Technology Platform, and Financial Services. The company's lending and financial services and products allows its members to borrow, save, spend, invest, and protect their money. It offers student loans; personal loans for debt consolidation and home improvement projects; and home loans. The company also provides cash management, investment, and technology services. In addition, it operates Galileo, a technology platform that offers services to financial and non-financial institutions; and Apex, a technology enabled platform that provides investment custody and clearing brokerage services, as well as Technisys, a cloud-based digital multi-product core banking platform. The company was founded in 2011 and is headquartered in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | ||||||||
Revenues | 2,612,342 26.33% | 2,067,844 31.41% | 1,573,535 59.77% | |||||
Cost of revenue | 1,917,364 | 1,996,799 | 2,395,278 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 694,978 | 71,045 | (821,743) | |||||
NOPBT Margin | 26.60% | 3.44% | ||||||
Operating Taxes | 265,320 | (416) | 1,686 | |||||
Tax Rate | 38.18% | |||||||
NOPAT | 429,658 | 71,461 | (823,429) | |||||
Net income | 498,665 -265.81% | (300,742) -6.14% | (320,407) -33.79% | |||||
Dividends | (40,425) | (40,425) | ||||||
Dividend yield | 0.43% | 0.97% | ||||||
Proceeds from repurchase of equity | (15,300) | (37,815) | ||||||
BB yield | 0.16% | 0.91% | ||||||
| Debt | ||||||||
Debt current | 486,000 | |||||||
Long-term debt | 3,093,301 | 5,484,454 | 5,738,446 | |||||
Deferred revenue | 5,718 | 10,028 | ||||||
Other long-term liabilities | 26,632,516 | 19,024,912 | 7,674,243 | |||||
Net debt | 555,008 | 972,644 | 4,009,001 | |||||
| Cash flow | ||||||||
Cash from operating activities | (1,119,807) | (7,227,139) | (7,255,044) | |||||
CAPEX | (111,409) | (103,733) | ||||||
Cash from investing activities | (4,820,990) | (1,889,864) | (106,333) | |||||
Cash from financing activities | 5,034,577 | 10,885,602 | 8,439,485 | |||||
FCF | 419,132 | 358,175 | (1,241,641) | |||||
| Balance | ||||||||
Cash | 2,538,293 | 3,786,955 | 1,818,676 | |||||
Long term investments | 724,855 | 396,769 | ||||||
Excess cash | 2,407,676 | 4,408,418 | 2,136,768 | |||||
Stockholders' equity | (1,313,854) | (1,485,001) | 2,500,138 | |||||
Invested Capital | 37,564,805 | 31,545,134 | 17,182,667 | |||||
ROIC | 1.24% | 0.29% | ||||||
ROCE | 1.92% | 0.24% | ||||||
| EV | ||||||||
Common stock shares outstanding | 1,101,390 | 945,024 | 900,886 | |||||
Price | 15.40 54.77% | 9.95 115.84% | 4.61 -70.84% | |||||
Market cap | 16,961,406 80.38% | 9,402,990 126.41% | 4,153,085 -50.13% | |||||
EV | 17,516,414 | 10,696,008 | 12,173,948 | |||||
EBITDA | 898,476 | 272,461 | (670,383) | |||||
EV/EBITDA | 19.50 | 39.26 | ||||||
Interest | 1,091,336 | 789,327 | 189,275 | |||||
Interest/NOPBT | 157.03% | 1,111.02% | ||||||