XNASSNSE
Market cap12mUSD
Dec 27, Last price
0.50USD
1D
3.92%
1Q
-10.35%
IPO
-97.79%
Name
Sensei Biotherapeutics Inc
Chart & Performance
Profile
Sensei Biotherapeutics, Inc., a biopharmaceutical company, engages in the discovery and development of immunotherapies with an initial focus on treatments for cancer. It develops proprietary ImmunoPhage platform, an immunotherapy approach that is designed to utilize bacteriophage to induce a focused and coordinated innate and adaptive immune response; and Tumor Microenvironment Activated Biologics, a platform designed to unleash the anti-tumor potential of T-cells, as well as human monoclonal antibodies that are selectively active in the tumor microenvironment and target immune checkpoints or other critical immune pathways. The company also develops SNS-101, a monoclonal antibody for the treatment of cancer; and SNS-401-NG, an ImmunoPhage vaccine targeting multiple tumor antigens. It has a collaboration with The University of Washington to research and develop Merkel cell carcinoma vaccine. The company was formerly known as Panacea Pharmaceuticals, Inc. Sensei Biotherapeutics, Inc. was incorporated in 1999 and is headquartered in Rockville, Maryland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | ||||||
Revenues | ||||||
Cost of revenue | 37,635 | 51,996 | 38,167 | |||
Unusual Expense (Income) | ||||||
NOPBT | (37,635) | (51,996) | (38,167) | |||
NOPBT Margin | ||||||
Operating Taxes | 219 | 670 | ||||
Tax Rate | ||||||
NOPAT | (37,635) | (52,215) | (38,837) | |||
Net income | (34,101) -30.13% | (48,807) 30.28% | (37,464) 81.61% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (10,384) | 238 | 164,115 | |||
BB yield | 53.68% | -0.52% | -102.11% | |||
Debt | ||||||
Debt current | 4,878 | 2,131 | 680 | |||
Long-term debt | 9,977 | 13,935 | 4,028 | |||
Deferred revenue | ||||||
Other long-term liabilities | 67 | 149 | ||||
Net debt | (50,902) | (1,729) | (142,913) | |||
Cash flow | ||||||
Cash from operating activities | (32,023) | (39,026) | (30,259) | |||
CAPEX | (180) | (321) | (2,026) | |||
Cash from investing activities | 38,412 | 49,949 | (143,118) | |||
Cash from financing activities | (11,173) | (287) | 164 | |||
FCF | (35,677) | (57,295) | (42,215) | |||
Balance | ||||||
Cash | 65,757 | 17,795 | 147,621 | |||
Long term investments | ||||||
Excess cash | 65,757 | 17,795 | 147,621 | |||
Stockholders' equity | (232,101) | (198,795) | 3,689 | |||
Invested Capital | 305,710 | 310,235 | 145,327 | |||
ROIC | ||||||
ROCE | ||||||
EV | ||||||
Common stock shares outstanding | 27,953 | 30,703 | 27,711 | |||
Price | 0.69 -53.56% | 1.49 -74.31% | 5.80 | |||
Market cap | 19,343 -57.72% | 45,748 -71.54% | 160,722 | |||
EV | (31,559) | 44,019 | 171,034 | |||
EBITDA | (36,284) | (50,649) | (37,482) | |||
EV/EBITDA | 0.87 | |||||
Interest | 144 | 219 | 670 | |||
Interest/NOPBT |