Loading...
XNASSNPS
Market cap76bUSD
Dec 23, Last price  
492.58USD
1D
0.08%
1Q
-2.81%
Jan 2017
736.87%
Name

Synopsys Inc

Chart & Performance

D1W1MN
XNAS:SNPS chart
P/E
34.06
P/S
12.43
EPS
14.46
Div Yield, %
0.00%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
12.76%
Revenues
6.13b
+4.87%
991,931,0001,095,560,0001,212,469,0001,336,951,0001,360,045,0001,380,661,0001,535,643,0001,756,017,0001,962,214,0002,057,472,0002,242,211,0002,422,532,0002,724,880,0003,121,058,0003,360,694,0003,685,281,0004,204,193,0005,081,542,0005,842,619,0006,127,436,000
Net income
2.24b
+81.79%
-15,478,00024,742,000130,491,000189,978,000167,681,000237,063,000221,364,000182,402,000247,800,000259,124,000225,934,000266,826,000136,563,000432,518,000532,367,000664,347,000757,516,000984,594,0001,229,888,0002,235,810,000
CFO
1.41b
-17.39%
269,190,000205,890,000433,478,000331,088,000236,708,000341,036,000440,316,000486,068,000496,705,000550,953,000495,160,000586,635,000634,565,000424,232,000800,513,000991,313,0001,492,622,0001,738,900,0001,703,274,0001,407,029,000
Earnings
Feb 19, 2025

Profile

Synopsys, Inc. engages in the provision of software products and consulting services in the electronic design automation industry. The company is headquartered in Mountain View, California and currently employs 13,896 full-time employees. The firm supplies the electronic design automation (EDA) software that engineers use to design and test integrated circuits, also known as chips. The company also offers IP products, which are pre-designed circuits that engineers use as components of larger chip designs rather than designing those circuits themselves. The company provides software and hardware used to develop the electronic systems that incorporate chips and the software that runs on them. The company provides technical services to support its solutions and help its customers develop chips and electronic systems. The company is also a provider of software tools that developers use to develop software code in a range of industries, including electronics, financial services, energy, and industrials. The company offers products and services in four categories: core EDA; IP, Systems and Software Integrity; Manufacturing Solutions, and Professional Services and Other.
URL
https://www.synopsys.com/
IPO date
Feb 26, 1992
Employees
19,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑102023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
6,127,436
4.87%
5,842,619
14.98%
5,081,542
20.87%
Cost of revenue
4,755,487
4,468,333
3,877,693
Unusual Expense (Income)
NOPBT
1,371,949
1,374,286
1,203,849
NOPBT Margin
22.39%
23.52%
23.69%
Operating Taxes
99,718
83,657
137,078
Tax Rate
7.27%
6.09%
11.39%
NOPAT
1,272,231
1,290,629
1,066,771
Net income
2,235,810
81.79%
1,229,888
24.91%
984,594
29.98%
Dividends
Dividend yield
Proceeds from repurchase of equity
232,212
(907,738)
(862,044)
BB yield
-0.29%
1.25%
1.88%
Debt
Debt current
94,791
155,198
54,274
Long-term debt
1,832,587
1,271,838
1,237,644
Deferred revenue
175,128
154,472
Other long-term liabilities
236,504
386,138
327,829
Net debt
(2,123,023)
(164,241)
(1,691,211)
Cash flow
Cash from operating activities
1,407,029
1,703,274
1,738,900
CAPEX
(123,161)
(191,822)
(139,082)
Cash from investing activities
1,223,013
(482,101)
(572,623)
Cash from financing activities
(181,297)
(1,196,871)
(1,116,300)
FCF
1,269,398
1,206,929
990,030
Balance
Cash
4,050,401
1,590,552
1,565,521
Long term investments
725
1,417,608
Excess cash
3,744,029
1,299,146
2,729,052
Stockholders' equity
8,837,770
6,583,799
5,345,019
Invested Capital
6,774,203
6,134,224
3,922,367
ROIC
19.71%
25.67%
23.83%
ROCE
13.04%
18.49%
18.10%
EV
Common stock shares outstanding
155,944
155,195
156,485
Price
513.61
9.41%
469.44
60.46%
292.55
-12.19%
Market cap
80,094,398
9.94%
72,854,741
59.14%
45,779,687
-12.67%
EV
78,003,879
72,727,493
44,131,941
EBITDA
1,667,014
1,621,406
1,432,254
EV/EBITDA
46.79
44.85
30.81
Interest
158,147
1,178
1,698
Interest/NOPBT
11.53%
0.09%
0.14%