XNASSMLR
Market cap547mUSD
Jan 06, Last price
58.06USD
1D
8.13%
1Q
136.25%
Jan 2017
3,971.72%
IPO
749.50%
Name
Semler Scientific Inc
Chart & Performance
Profile
Semler Scientific, Inc. provides technology solutions to improve the clinical effectiveness and efficiency of healthcare providers in the United States. The company's products include QuantaFlo, a four-minute in-office blood flow test that enables healthcare providers to use blood flow measurements as part of their examinations of a patient's vascular condition. Its products serve cardiologists, internists, nephrologists, endocrinologists, podiatrists, and family practitioners, as well as healthcare insurance plans, integrated delivery networks, independent physician groups, and companies contracting with the healthcare industry, such as risk assessment groups. The company offers its products through salespersons and distributors. Semler Scientific, Inc. was incorporated in 2007 and is headquartered in Santa Clara, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 68,184 20.28% | 56,686 6.90% | |||||||
Cost of revenue | 45,194 | 39,483 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 22,990 | 17,203 | |||||||
NOPBT Margin | 33.72% | 30.35% | |||||||
Operating Taxes | 3,517 | 3,367 | |||||||
Tax Rate | 15.30% | 19.57% | |||||||
NOPAT | 19,473 | 13,836 | |||||||
Net income | 20,583 43.69% | 14,325 -16.82% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (1,949) | (4,823) | |||||||
BB yield | 0.56% | 1.83% | |||||||
Debt | |||||||||
Debt current | 90 | 85 | |||||||
Long-term debt | 230 | 405 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (2,298) | ||||||||
Net debt | (62,764) | (48,097) | |||||||
Cash flow | |||||||||
Cash from operating activities | 21,330 | 17,463 | |||||||
CAPEX | (828) | (2,160) | |||||||
Cash from investing activities | 18,396 | (26,835) | |||||||
Cash from financing activities | (5,408) | (4,937) | |||||||
FCF | 14,988 | 20,310 | |||||||
Balance | |||||||||
Cash | 57,200 | 43,087 | |||||||
Long term investments | 5,884 | 5,500 | |||||||
Excess cash | 59,675 | 45,753 | |||||||
Stockholders' equity | 59,810 | 39,227 | |||||||
Invested Capital | 12,280 | 12,473 | |||||||
ROIC | 157.34% | 85.71% | |||||||
ROCE | 31.95% | 31.86% | |||||||
EV | |||||||||
Common stock shares outstanding | 7,819 | 8,000 | |||||||
Price | 44.29 34.21% | 33.00 -63.99% | |||||||
Market cap | 346,311 31.18% | 263,992 -64.61% | |||||||
EV | 283,547 | 215,895 | |||||||
EBITDA | 23,589 | 17,792 | |||||||
EV/EBITDA | 12.02 | 12.13 | |||||||
Interest | 489 | ||||||||
Interest/NOPBT | 2.84% |