XNASSLE
Market cap2mUSD
Dec 24, Last price
0.60USD
1D
0.96%
1Q
-7.95%
IPO
-99.64%
Name
Super League Gaming, Inc.
Chart & Performance
P/E
—
P/S
0.08
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
46.35%
Rev. gr., 5y
88.77%
Revenues
25m
+27.45%
Net income
-30m
L-64.51%
CFO
-15m
L-21.88%
Dividend
Feb 28, 20120.006 USD/sh
Earnings
Mar 25, 2025
Profile
Super League Gaming, Inc. builds and operates networks of games, monetization tools, and content channels across metaverse gaming platforms that empower developers, energize players, and entertain fans. The company's solutions provide access to an audience consisting of players in the metaverse environments, fans of various gaming influencers, and viewers of gameplay content across social media and digital video platforms. The company's platform includes access to in-game communities, a metaverse advertising platform, and a network of highly viewed channels and original shows on Instagram, TikTok, Snap, YouTube, and Twitch, as well as cloud-based livestream production tools and an esports invitational tournament series. Its properties also deliver opportunities for brands and advertisers to achieve insights and marketing outcomes with gamers of various ages. The company was formerly known as Nth Games, Inc. and changed its name to Super League Gaming, Inc. in June 2015. Super League Gaming, Inc. was incorporated in 2014 and is headquartered in Santa Monica, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 25,079 27.45% | 19,677 68.58% | 11,672 465.50% | |||||
Cost of revenue | 46,639 | 49,862 | 36,752 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (21,560) | (30,185) | (25,080) | |||||
NOPBT Margin | ||||||||
Operating Taxes | (313) | (205) | (3,111) | |||||
Tax Rate | ||||||||
NOPAT | (21,247) | (29,980) | (21,969) | |||||
Net income | (30,330) -64.51% | (85,451) 311.85% | (20,748) 10.76% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 1,885 | 320 | 33,501 | |||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | 800 | 679 | (76) | |||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | 1,967 | |||||||
Net debt | (6,809) | (1,803) | (14,609) | |||||
| Cash flow | ||||||||
Cash from operating activities | (15,489) | (19,826) | (22,707) | |||||
CAPEX | (8) | (1,690) | (1,292) | |||||
Cash from investing activities | (825) | (1,690) | (4,203) | |||||
Cash from financing activities | 21,441 | 9,465 | 33,501 | |||||
FCF | (21,187) | (28,010) | (24,048) | |||||
| Balance | ||||||||
Cash | 7,609 | 2,482 | 14,533 | |||||
Long term investments | ||||||||
Excess cash | 6,355 | 1,498 | 13,949 | |||||
Stockholders' equity | (248,933) | (210,696) | (125,246) | |||||
Invested Capital | 261,690 | 230,579 | 215,867 | |||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 2,799 | 1,859 | 1,494 | |||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (16,184) | (24,782) | (21,757) | |||||
EV/EBITDA | ||||||||
Interest | 50 | 679 | 4 | |||||
Interest/NOPBT | ||||||||