XNASSIMO
Market cap442mUSD
Jan 10, Last price
52.96USD
1D
-4.01%
1Q
-11.63%
Jan 2017
24.67%
IPO
396.81%
Name
Silicon Motion Technology Corp
Chart & Performance
Profile
Silicon Motion Technology Corporation, together with its subsidiaries, designs, develops, and markets NAND flash controllers for solid-state storage devices. It offers controllers for computing-grade solid state drives (SSDs), which are used in PCs and other client devices; enterprise-grade SSDs used in data centers; eMMC and UFS mobile embedded storage for use in smartphones and IoT devices; flash memory cards and flash drives for use in expandable storage; and specialized SSDs that are used in industrial, commercial, and automotive applications. It markets its controllers under the SMI brand; enterprise-grade SSDs under the Shannon Systems brand; and single-chip industrial-grade SSDs under the Ferri SSD, Ferri-eMMC, and Ferri-UFS brands. The company markets and sells its products through direct sales personnel and independent electronics distributors to NAND flash makers, module makers, hyperscalers, and OEMs. It operates in Taiwan, the United States, South Korea, China, Malaysia, Singapore, and internationally. Silicon Motion Technology Corporation was founded in 1995 and is based in Hong Kong, Hong Kong.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 639,142 -32.43% | 945,921 2.58% | |||||||
Cost of revenue | 597,952 | 731,606 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 41,190 | 214,315 | |||||||
NOPBT Margin | 6.44% | 22.66% | |||||||
Operating Taxes | 8,175 | 40,068 | |||||||
Tax Rate | 19.85% | 18.70% | |||||||
NOPAT | 33,015 | 174,247 | |||||||
Net income | 52,873 -69.35% | 172,510 -13.75% | |||||||
Dividends | (16,690) | (49,908) | |||||||
Dividend yield | 3.26% | 9.20% | |||||||
Proceeds from repurchase of equity | (133,155) | ||||||||
BB yield | 24.55% | ||||||||
Debt | |||||||||
Debt current | 2,343 | 3,204 | |||||||
Long-term debt | 2,343 | 8,112 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 60,455 | 39,873 | |||||||
Net debt | (326,730) | (230,130) | |||||||
Cash flow | |||||||||
Cash from operating activities | 149,083 | 83,746 | |||||||
CAPEX | (50,313) | (32,776) | |||||||
Cash from investing activities | (49,085) | (32,776) | |||||||
Cash from financing activities | (16,690) | (183,096) | |||||||
FCF | 89,977 | (84,917) | |||||||
Balance | |||||||||
Cash | 314,302 | 232,179 | |||||||
Long term investments | 17,114 | 9,267 | |||||||
Excess cash | 299,459 | 194,150 | |||||||
Stockholders' equity | 413,646 | 429,037 | |||||||
Invested Capital | 498,035 | 544,322 | |||||||
ROIC | 6.33% | 40.05% | |||||||
ROCE | 5.16% | 29.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 33,470 | 33,388 | |||||||
Price | 15.32 -5.72% | 16.25 -31.61% | |||||||
Market cap | 512,673 -5.49% | 542,476 -34.75% | |||||||
EV | 185,943 | 312,346 | |||||||
EBITDA | 63,000 | 233,246 | |||||||
EV/EBITDA | 2.95 | 1.34 | |||||||
Interest | 71 | ||||||||
Interest/NOPBT | 0.03% |