Loading...
XNAS
SILC
Market cap86mUSD
Jul 03, Last price  
15.20USD
1D
-1.62%
1Q
13.43%
Jan 2017
-63.01%
IPO
73.71%
Name

Silicom Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
1.49
EPS
Div Yield, %
Shrs. gr., 5y
-4.49%
Rev. gr., 5y
-11.20%
Revenues
58m
-53.18%
10,876,00016,118,00026,784,00025,554,00020,526,00030,399,00039,633,00048,729,00073,298,00075,622,00082,738,000100,347,000125,690,000133,753,000105,240,000107,398,000128,460,000150,582,000124,131,00058,114,000
Net income
-14m
L-48.10%
1,322,0002,599,0006,280,0004,645,0002,819,0005,715,0008,243,0009,871,00017,077,00014,605,00016,520,00013,137,00021,714,00014,637,00010,236,0005,725,00010,541,00018,306,000-26,413,000-13,708,000
CFO
18m
-42.72%
41,0002,001,0003,668,0005,756,0003,835,0003,236,0004,691,0008,889,0001,918,00020,684,00013,287,000-2,707,0001,408,00045,678,00026,726,0004,956,0001,079,000-4,090,00031,925,00018,288,000
Dividend
Mar 23, 20171 USD/sh
Earnings
Jul 28, 2025

Profile

Silicom Ltd., together with its subsidiaries, designs, manufactures, markets, and supports networking and data infrastructure solutions for a range of servers, server-based systems, and communications devices in the United States, North America, Israel, Europe, and the Asia Pacific. It offers server network interface cards; and smart cards, such as smart server adapters, which include redirector and switching cards, encryption and data compression hardware acceleration cards, forward error correction acceleration and offloading cards, time synchronization cards, and field programmable gate array-based cards. The company also provides virtualized and universal customer-premises equipment; edge devices for SD-WAN and NFV deployments; and distributed units for the 5G mobile infrastructure market. It serves original equipment manufacturing, cloud, telco, mobile, and related service provider customers. The company was incorporated in 1987 and is headquartered in Kfar Sava, Israel.
IPO date
Dec 27, 2005
Employees
260
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
58,114
-53.18%
124,131
-17.57%
150,582
17.22%
Cost of revenue
71,392
127,244
130,656
Unusual Expense (Income)
NOPBT
(13,278)
(3,113)
19,926
NOPBT Margin
13.23%
Operating Taxes
2,391
(889)
4,084
Tax Rate
20.50%
NOPAT
(15,669)
(2,224)
15,842
Net income
(13,708)
-48.10%
(26,413)
-244.29%
18,306
73.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
(9,881)
(9,320)
(1,051)
BB yield
10.06%
7.69%
0.37%
Debt
Debt current
1,670
2,070
1,549
Long-term debt
11,264
9,824
14,131
Deferred revenue
Other long-term liabilities
2,681
2,672
3,425
Net debt
(66,048)
(59,654)
(34,237)
Cash flow
Cash from operating activities
18,288
31,925
(4,090)
CAPEX
(932)
(1,122)
(4,692)
Cash from investing activities
(4,280)
(7,517)
8,273
Cash from financing activities
(9,881)
(7,973)
(1,051)
FCF
9,519
54,116
(43,501)
Balance
Cash
72,143
54,929
34,754
Long term investments
6,839
16,619
15,163
Excess cash
76,076
65,341
42,388
Stockholders' equity
107,514
121,222
147,635
Invested Capital
60,911
91,540
148,172
ROIC
11.98%
ROCE
10.45%
EV
Common stock shares outstanding
6,020
6,700
6,796
Price
16.31
-9.89%
18.10
-57.06%
42.15
-18.31%
Market cap
98,181
-19.04%
121,267
-57.67%
286,469
-20.33%
EV
32,133
61,613
252,232
EBITDA
(11,069)
(616)
22,341
EV/EBITDA
11.29
Interest
45
2,464
Interest/NOPBT
12.37%