Loading...
XNAS
SIDU
Market cap30mUSD
Aug 05, Last price  
1.21USD
1D
4.35%
1Q
-19.19%
IPO
-99.89%
Name

Sidus Space Inc

Chart & Performance

D1W1MN
P/E
P/S
6.56
EPS
Div Yield, %
Shrs. gr., 5y
117.57%
Rev. gr., 5y
10.80%
Revenues
5m
-21.64%
2,798,2691,807,1821,408,7247,293,4085,962,7854,672,646
Net income
-18m
L+22.30%
-1,977,894-1,569,675-3,842,661-19,490,912-14,328,348-17,524,056
CFO
-16m
L+34.69%
-1,195,785-1,587,234-2,484,778-12,093,908-11,749,442-15,825,052

Profile

Sidus Space, Inc., a space-as-a-service company, engages in the design, manufacture, launch, and data collection of commercial satellite worldwide. Its services include satellite manufacturing; precision manufacturing, assembly, and test; low earth orbit microsatellite; payload integrations; launch and support services; space-based data services and analytics; precision computer numerical control machining and fabrication; Swiss screw machining; wire cable harness fabrication; 3D composite and metal printing; and satellite deployment and microgravity testing and research services, as well as services related to electrical and electronic assemblies. The company also offers hardware solutions consisting of an external flight test platform to develop, test, and fly experiments, as well as delivers hardware, materials, and advanced electronics on the international space station; and space station integrated kinetic launcher for orbital payload systems. It serves commercial space, aerospace, defense, underwater marine, and other commercial and government customers. The company was founded in 2014 and is headquartered in Merritt Island, Florida. Sidus Space, Inc. is a subsidiary of Craig Technical Consulting, Inc.
IPO date
Dec 15, 2021
Employees
64
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
4,673
-21.64%
5,963
-18.24%
7,293
417.73%
Cost of revenue
6,142
4,321
19,199
Unusual Expense (Income)
NOPBT
(1,469)
1,641
(11,905)
NOPBT Margin
27.53%
Operating Taxes
6,651
Tax Rate
NOPAT
(1,469)
1,641
(18,556)
Net income
(17,524)
22.30%
(14,328)
-26.49%
(19,491)
407.22%
Dividends
(20)
Dividend yield
0.36%
Proceeds from repurchase of equity
33,600
14,788
3,221
BB yield
-140.66%
-270.74%
-17.22%
Debt
Debt current
3,303
4,818
2,301
Long-term debt
122
119
326
Deferred revenue
Other long-term liabilities
Net debt
(12,279)
3,721
331
Cash flow
Cash from operating activities
(15,825)
(11,749)
(12,094)
CAPEX
(7,475)
(7,208)
(2,100)
Cash from investing activities
(7,475)
(7,692)
(2,100)
Cash from financing activities
37,787
18,362
2,778
FCF
(6,212)
(5,856)
(20,050)
Balance
Cash
15,704
1,216
2,295
Long term investments
Excess cash
15,470
918
1,931
Stockholders' equity
(60,352)
(42,787)
(28,254)
Invested Capital
87,191
54,737
34,493
ROIC
3.68%
ROCE
13.73%
EV
Common stock shares outstanding
4,875
620
172
Price
4.90
-44.38%
8.81
-91.92%
109.00
-89.64%
Market cap
23,887
337.33%
5,462
-70.81%
18,711
-84.06%
EV
11,608
9,184
19,042
EBITDA
703
1,858
(11,585)
EV/EBITDA
16.52
4.94
Interest
1,306
747
781
Interest/NOPBT
45.54%