Loading...
XNAS
SHOP
Market cap106bUSD
Apr 03, Last price  
82.29USD
1D
-18.24%
1Q
-24.68%
Jan 2017
1,819.52%
IPO
2,806.75%
Name

Shopify Inc

Chart & Performance

D1W1MN
XNAS:SHOP chart
No data to show
P/E
52.89
P/S
12.03
EPS
1.56
Div Yield, %
—
Shrs. gr., 5y
2.86%
Rev. gr., 5y
41.27%
Revenues
8.88b
+25.78%
23,713,00050,252,000105,018,000205,233,000389,330,000673,304,0001,073,229,0001,578,173,0002,929,491,0004,611,856,0005,599,864,0007,060,000,0008,880,000,000
Net income
2.02b
+1,429.55%
-1,232,000-4,837,000-22,311,000-18,790,000-35,355,000-39,995,000-64,553,000-124,842,000319,509,0002,914,659,000-3,460,418,000132,000,0002,019,000,000
CFO
1.62b
+71.19%
2,041,0001,396,000-801,00015,756,00014,017,0007,901,0009,324,00070,615,000424,958,000504,428,000-136,448,000944,000,0001,616,000,000
Earnings
May 06, 2025

Profile

Shopify Inc., a commerce company, provides a commerce platform and services in Canada, the United States, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company's platform enables merchants to displays, manages, markets, and sells its products through various sales channels, including web and mobile storefronts, physical retail locations, pop-up shops, social media storefronts, native mobile apps, buy buttons, and marketplaces; and enables to manage products and inventory, process orders and payments, fulfill and ship orders, new buyers and build customer relationships, source products, leverage analytics and reporting, manage cash, payments and transactions, and access financing. It also sells custom themes and apps, and registration of domain names; and merchant solutions, which include accepting payments, shipping and fulfillment, and securing working capital. The company was formerly known as Jaded Pixel Technologies Inc. and changed its name to Shopify Inc. in November 2011. Shopify Inc. was incorporated in 2004 and is headquartered in Ottawa, Canada.
URL
https://www.shopify.com/
IPO date
May 21, 2015
Employees
11,600
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,880,000
25.78%
7,060,000
26.07%
5,599,864
21.42%
Cost of revenue
7,571,000
6,986,000
6,287,234
Unusual Expense (Income)
NOPBT
1,309,000
74,000
(687,370)
NOPBT Margin
14.74%
1.05%
Operating Taxes
209,000
53,000
(162,430)
Tax Rate
15.97%
71.62%
NOPAT
1,100,000
21,000
(524,940)
Net income
2,019,000
1,429.55%
132,000
-103.81%
(3,460,418)
-218.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
61,100
16,854
BB yield
-0.06%
-0.04%
Debt
Debt current
936,000
17,000
18,161
Long-term debt
1,126,000
1,367,000
1,861,743
Deferred revenue
194,997
267,513
Other long-term liabilities
884,000
2,006
Net debt
(9,415,000)
(8,001,000)
(5,126,506)
Cash flow
Cash from operating activities
1,616,000
944,000
(136,448)
CAPEX
(19,000)
(39,000)
(50,018)
Cash from investing activities
(1,586,000)
(1,244,000)
(718,567)
Cash from financing activities
61,000
60,000
17,549
FCF
864,000
42,642
(784,426)
Balance
Cash
5,479,000
5,008,000
5,052,950
Long term investments
5,998,000
4,377,000
1,953,460
Excess cash
11,033,000
9,032,000
6,726,417
Stockholders' equity
11,253,000
8,815,000
8,208,683
Invested Capital
1,798,000
1,597,000
3,167,203
ROIC
64.80%
0.88%
ROCE
10.14%
0.71%
EV
Common stock shares outstanding
1,301,510
1,295,511
1,266,268
Price
106.33
36.50%
77.90
124.43%
34.71
-74.80%
Market cap
138,389,556
37.13%
100,920,337
129.61%
43,952,168
-74.95%
EV
128,974,556
92,919,337
38,825,662
EBITDA
1,345,000
144,000
(596,850)
EV/EBITDA
95.89
645.27
Interest
1,150
Interest/NOPBT