XNASSGA
Market cap72mUSD
Jan 07, Last price
11.65USD
1D
2.46%
1Q
-17.61%
Jan 2017
-76.40%
Name
Saga Communications Inc
Chart & Performance
Profile
Saga Communications, Inc., a broadcast company, acquires, develops, and operates broadcast properties in the United States. The company's radio stations employ various programming formats, including classic hits, adult hits, top 40, country, country legends, mainstream/hot/soft adult contemporary, pure oldies, classic rock, and news/talk. As of February 28, 2022, it owned seventy-nine FM, thirty- four AM radio stations, and seventy-nine metro signals serving twenty-seven markets. The company was founded in 1986 and is headquartered in Grosse Pointe Farms, Michigan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 112,773 -1.85% | 114,893 6.05% | |||||||
Cost of revenue | 101,165 | 101,837 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 11,608 | 13,056 | |||||||
NOPBT Margin | 10.29% | 11.36% | |||||||
Operating Taxes | 3,375 | 4,800 | |||||||
Tax Rate | 29.07% | 36.76% | |||||||
NOPAT | 8,233 | 8,256 | |||||||
Net income | 9,500 3.24% | 9,202 -17.52% | |||||||
Dividends | (19,875) | (19,785) | |||||||
Dividend yield | 14.77% | 14.04% | |||||||
Proceeds from repurchase of equity | (227) | 14 | |||||||
BB yield | 0.17% | -0.01% | |||||||
Debt | |||||||||
Debt current | 1,829 | ||||||||
Long-term debt | 10,982 | 11,799 | |||||||
Deferred revenue | (6,800) | ||||||||
Other long-term liabilities | 28,144 | 7,110 | |||||||
Net debt | (32,407) | (42,913) | |||||||
Cash flow | |||||||||
Cash from operating activities | 15,379 | 17,125 | |||||||
CAPEX | (4,356) | (6,051) | |||||||
Cash from investing activities | (2,497) | (14,990) | |||||||
Cash from financing activities | (20,102) | (20,093) | |||||||
FCF | 3,026 | 10,673 | |||||||
Balance | |||||||||
Cash | 40,177 | 46,925 | |||||||
Long term investments | 3,212 | 9,616 | |||||||
Excess cash | 37,750 | 50,796 | |||||||
Stockholders' equity | 134,851 | 143,974 | |||||||
Invested Capital | 166,434 | 131,049 | |||||||
ROIC | 5.54% | 6.09% | |||||||
ROCE | 5.69% | 6.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 6,045 | 5,973 | |||||||
Price | 22.26 -5.68% | 23.60 -2.40% | |||||||
Market cap | 134,562 -4.54% | 140,963 -1.47% | |||||||
EV | 102,155 | 98,050 | |||||||
EBITDA | 16,663 | 18,227 | |||||||
EV/EBITDA | 6.13 | 5.38 | |||||||
Interest | 173 | 130 | |||||||
Interest/NOPBT | 1.49% | 1.00% |