XNASSFNC
Market cap2.83bUSD
Dec 24, Last price
22.50USD
1D
0.36%
1Q
6.33%
Jan 2017
-27.58%
Name
Simmons First National Corp
Chart & Performance
Profile
Simmons First National Corporation operates as the holding company for Simmons Bank that provides banking and other financial products and services to individuals and businesses. It offers checking, savings, and time deposits; consumer, real estate, and commercial loans; agricultural finance, equipment, and small business administration lending; trust and fiduciary services; credit cards; investment management products; insurance products; and securities and investment services. The company also provides ATM services; Internet and mobile banking platforms; overdraft facilities; and safe deposit boxes. As of January 27, 2022, the company operated through 199 financial centers in Arkansas, Missouri, Tennessee, Texas, Oklahoma, and Kansas. Simmons First National Corporation was founded in 1903 and is headquartered in Pine Bluff, Arkansas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 759,664 -13.53% | 878,490 11.69% | 786,510 -11.46% | |||||||
Cost of revenue | 349,528 | 327,460 | 275,542 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 410,136 | 551,030 | 510,968 | |||||||
NOPBT Margin | 53.99% | 62.72% | 64.97% | |||||||
Operating Taxes | 25,546 | 50,148 | 61,306 | |||||||
Tax Rate | 6.23% | 9.10% | 12.00% | |||||||
NOPAT | 384,590 | 500,882 | 449,662 | |||||||
Net income | 175,057 -31.73% | 256,412 -5.44% | 271,156 6.38% | |||||||
Dividends | (100,962) | (94,096) | (78,892) | |||||||
Dividend yield | 4.01% | 3.50% | 2.42% | |||||||
Proceeds from repurchase of equity | (40,322) | (115,015) | (132,056) | |||||||
BB yield | 1.60% | 4.28% | 4.05% | |||||||
Debt | ||||||||||
Debt current | 171,613 | 196,844 | ||||||||
Long-term debt | 1,394,231 | 1,261,925 | 1,759,984 | |||||||
Deferred revenue | (114,934) | 1,639,072 | ||||||||
Other long-term liabilities | 22,545,061 | 23,483,974 | (1,722,104) | |||||||
Net debt | (10,182,952) | (10,714,793) | (15,452,018) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 540,979 | 322,198 | 277,780 | |||||||
CAPEX | (33,086) | (35,268) | (47,861) | |||||||
Cash from investing activities | (183,593) | (946,233) | (2,537,736) | |||||||
Cash from financing activities | (425,416) | (344,496) | 438,457 | |||||||
FCF | 4,172,934 | (4,047,395) | 503,416 | |||||||
Balance | ||||||||||
Cash | 4,698,742 | 4,535,771 | 8,766,080 | |||||||
Long term investments | 6,878,441 | 7,612,560 | 8,642,766 | |||||||
Excess cash | 11,539,200 | 12,104,406 | 17,369,520 | |||||||
Stockholders' equity | 926,558 | 739,296 | 1,083,852 | |||||||
Invested Capital | 26,419,116 | 27,813,564 | 23,563,401 | |||||||
ROIC | 1.42% | 1.95% | 2.00% | |||||||
ROCE | 1.50% | 1.92% | 2.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 126,776 | 124,470 | 110,198 | |||||||
Price | 19.84 -8.06% | 21.58 -27.05% | 29.58 37.01% | |||||||
Market cap | 2,515,236 -6.36% | 2,686,063 -17.60% | 3,259,657 37.04% | |||||||
EV | (7,667,716) | (8,028,730) | (12,192,361) | |||||||
EBITDA | 458,013 | 599,992 | 558,188 | |||||||
EV/EBITDA | ||||||||||
Interest | 560,035 | 144,419 | 79,529 | |||||||
Interest/NOPBT | 136.55% | 26.21% | 15.56% |