Loading...
XNASSEED
Market cap13mUSD
Dec 24, Last price  
2.22USD
1D
-0.67%
1Q
-26.73%
Jan 2017
-90.59%
IPO
-75.71%
Name

Origin Agritech Ltd

Chart & Performance

D1W1MN
XNAS:SEED chart
P/E
1.84
P/S
1.09
EPS
8.78
Div Yield, %
1.43%
Shrs. gr., 5y
—
Rev. gr., 5y
48.49%
Revenues
93m
+77.46%
000489,379,000513,490,000592,492,000584,860,000567,434,000552,111,000481,694,000414,891,000376,250,000335,251,000012,927,00092,440,00052,513,00046,425,00052,580,00093,307,000
Net income
55m
+2,279.87%
0016,421,499-163,200,000-43,286,000-40,817,00049,053,000-23,079,000-1,434,0007,494,000-9,527,000-13,808,000-65,578,000-75,674,000-153,663,000-65,653,000-102,842,000-127,081,0002,325,00055,332,000
CFO
-5m
L
0024,381,970-169,242,00057,198,000208,883,000298,604,00037,457,00082,713,000-146,109,000-85,639,00052,189,00047,905,000-120,167,000-10,045,000-60,130,000-5,615,000-25,077,0003,291,000-5,456,000

Profile

Origin Agritech Limited, together with its subsidiaries, operates an agricultural biotechnology and an e-commerce platform in the People's Republic of China. The company engages in crop seed breeding and genetic improvement activities. It develops, produces, and distributes hybrid crop seeds, as well as develops hybrid seed technology. The company also operates an e-commerce platform, which provides range of products, including agricultural seed products that comprise corn, rice, and vegetable seeds; other agricultural inputs, such as fertilizers and agricultural chemicals; foods; household products; and other consumer products to farmers through online and mobile ordering. It has a collaboration agreement with Chinese Academy of Agricultural Sciences, the National Maize Improvement Center, China Agricultural University, and Zhejiang University. Origin Agritech Limited was founded in 1997 and is headquartered in Beijing, China.
URL
http://www.originseed.com.cn/
IPO date
Nov 08, 2005
Employees
63
Domiciled in
CN
Incorporated in
VG

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
93,307
77.46%
52,580
13.26%
Cost of revenue
106,094
65,476
Unusual Expense (Income)
NOPBT
(12,787)
(12,896)
NOPBT Margin
Operating Taxes
162
(14)
Tax Rate
NOPAT
(12,949)
(12,882)
Net income
55,332
2,279.87%
2,325
-101.83%
Dividends
(200)
(2,434)
Dividend yield
0.92%
5.00%
Proceeds from repurchase of equity
24,494
11,014
BB yield
-112.77%
-22.64%
Debt
Debt current
113
137,779
Long-term debt
369
3,121
Deferred revenue
Other long-term liabilities
6,177
14,231
Net debt
(89,874)
121,541
Cash flow
Cash from operating activities
(5,456)
3,291
CAPEX
(12,209)
(622)
Cash from investing activities
(11,224)
(1,102)
Cash from financing activities
22,933
(332)
FCF
90,297
(12,488)
Balance
Cash
23,708
17,669
Long term investments
66,648
1,690
Excess cash
85,691
16,730
Stockholders' equity
(648,416)
(718,442)
Invested Capital
573,574
694,379
ROIC
ROCE
17.09%
53.59%
EV
Common stock shares outstanding
6,562
5,617
Price
3.31
-61.78%
8.66
5.87%
Market cap
21,721
-55.35%
48,647
5.87%
EV
(92,015)
131,418
EBITDA
(8,756)
(8,995)
EV/EBITDA
10.51
Interest
982
8,228
Interest/NOPBT