Loading...
XNAS
SEED
Market cap8mUSD
Jun 06, Last price  
1.15USD
1D
0.00%
1Q
-42.21%
Jan 2017
-95.13%
IPO
-87.42%
Name

Origin Agritech Ltd

Chart & Performance

D1W1MN
P/E
2.87
P/S
0.52
EPS
2.88
Div Yield, %
—
Shrs. gr., 5y
9.09%
Rev. gr., 5y
4.17%
Revenues
113m
+21.51%
00489,379,000513,490,000592,492,000584,860,000567,434,000552,111,000481,694,000414,891,000376,250,000335,251,000012,927,00092,440,00052,513,00046,425,00052,580,00093,307,000113,381,000
Net income
21m
-62.57%
016,421,499-163,200,000-43,286,000-40,817,00049,053,000-23,079,000-1,434,0007,494,000-9,527,000-13,808,000-65,578,000-75,674,000-153,663,000-65,653,000-102,842,000-127,081,0002,325,00055,332,00020,712,000
CFO
-15m
L+175.49%
024,381,970-169,242,00057,198,000208,883,000298,604,00037,457,00082,713,000-146,109,000-85,639,00052,189,00047,905,000-120,167,000-10,045,000-60,130,000-5,615,000-25,077,0003,291,000-5,456,000-15,031,000

Profile

Origin Agritech Limited, together with its subsidiaries, operates an agricultural biotechnology and an e-commerce platform in the People's Republic of China. The company engages in crop seed breeding and genetic improvement activities. It develops, produces, and distributes hybrid crop seeds, as well as develops hybrid seed technology. The company also operates an e-commerce platform, which provides range of products, including agricultural seed products that comprise corn, rice, and vegetable seeds; other agricultural inputs, such as fertilizers and agricultural chemicals; foods; household products; and other consumer products to farmers through online and mobile ordering. It has a collaboration agreement with Chinese Academy of Agricultural Sciences, the National Maize Improvement Center, China Agricultural University, and Zhejiang University. Origin Agritech Limited was founded in 1997 and is headquartered in Beijing, China.
URL
http://www.originseed.com.cn/
IPO date
Nov 08, 2005
Employees
63
Domiciled in
CN
Incorporated in
VG

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
113,381
21.51%
93,307
77.46%
52,580
13.26%
Cost of revenue
149,705
106,094
65,476
Unusual Expense (Income)
NOPBT
(36,324)
(12,787)
(12,896)
NOPBT Margin
Operating Taxes
61
162
(14)
Tax Rate
NOPAT
(36,385)
(12,949)
(12,882)
Net income
20,712
-62.57%
55,332
2,279.87%
2,325
-101.83%
Dividends
(200)
(2,434)
Dividend yield
0.92%
5.00%
Proceeds from repurchase of equity
10
24,494
11,014
BB yield
-0.05%
-112.77%
-22.64%
Debt
Debt current
5,013
113
137,779
Long-term debt
193
369
3,121
Deferred revenue
Other long-term liabilities
5,813
6,177
14,231
Net debt
(3,169)
(89,874)
121,541
Cash flow
Cash from operating activities
(15,031)
(5,456)
3,291
CAPEX
(4,972)
(12,209)
(622)
Cash from investing activities
(4,972)
(11,224)
(1,102)
Cash from financing activities
4,498
22,933
(332)
FCF
(138,044)
90,297
(12,488)
Balance
Cash
8,375
23,708
17,669
Long term investments
66,648
1,690
Excess cash
2,706
85,691
16,730
Stockholders' equity
(630,978)
(648,416)
(718,442)
Invested Capital
583,270
573,574
694,379
ROIC
ROCE
76.14%
17.09%
53.59%
EV
Common stock shares outstanding
6,465
6,562
5,617
Price
3.04
-8.16%
3.31
-61.78%
8.66
5.87%
Market cap
19,655
-9.51%
21,721
-55.35%
48,647
5.87%
EV
(10,822)
(92,015)
131,418
EBITDA
(33,495)
(8,756)
(8,995)
EV/EBITDA
0.32
10.51
Interest
1,512
982
8,228
Interest/NOPBT