Loading...
XNAS
SDA
Market cap239kUSD
Oct 10, Last price  
2.16USD
1D
-7.30%
1Q
-9.62%
IPO
-47.32%
Name

Goldenbridge Acquisition Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.02
EPS
Div Yield, %
Shrs. gr., 5y
66.69%
Rev. gr., 5y
%
Revenues
442m
+21.49%
0238,925,000249,235,000282,413,000363,746,000441,897,000
Net income
-69m
L+155.14%
-34,625-9,775,000-18,090,000-6,669,000-26,912,000-68,663,000
CFO
12m
P
-28,21518,632,000-19,333-16,144,000-27,651,00011,841,000
Dividend
Jul 02, 20080.11 USD/sh

Profile

Goldenbridge Acquisition Limited does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities in the artificial intelligence and other related technology innovation markets. The company was incorporated in 2019 and is based in Wan Chai, Hong Kong.
URL
IPO date
Mar 02, 2021
Employees
3
Domiciled in
HK
Incorporated in
VG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122022‑062021‑122021‑062020‑122020‑06
Income
Revenues
441,897
21.49%
363,746
 
282,413
 
Cost of revenue
500,260
379,208
294,990
Unusual Expense (Income)
NOPBT
(58,363)
(15,462)
(12,577)
NOPBT Margin
Operating Taxes
2,853
2,572
231
Tax Rate
NOPAT
(61,216)
(18,034)
(12,808)
Net income
(68,663)
155.14%
(26,912)
 
(6,669)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
38,205
BB yield
-119.64%
Debt
Debt current
84,141
83,777
74,968
Long-term debt
586
1,756
315
Deferred revenue
Other long-term liabilities
23,708
30,349
Net debt
36,603
32,801
27,249
Cash flow
Cash from operating activities
11,841
(27,651)
(16,144)
CAPEX
(588)
(4,928)
(4,351)
Cash from investing activities
(12,147)
(2,394)
(5,919)
Cash from financing activities
(2,951)
40,434
10,636
FCF
(59,024)
(115,287)
(17,804)
Balance
Cash
47,850
52,450
47,744
Long term investments
274
282
290
Excess cash
26,029
34,545
33,913
Stockholders' equity
(142,467)
(76,170)
(58,975)
Invested Capital
316,571
258,790
167,684
ROIC
ROCE
EV
Common stock shares outstanding
95,997
85,441
225,000
Price
0.32
-14.38%
0.37
 
Market cap
30,719
-3.80%
31,934
 
EV
121,669
116,647
EBITDA
(53,085)
(10,594)
(6,880)
EV/EBITDA
Interest
4,529
4,435
3,659
Interest/NOPBT