XNAS
SBAC
Market cap24bUSD
Jun 09, Last price
224.99USD
1D
-0.31%
1Q
2.07%
Jan 2017
117.89%
Name
SBA Communications Corp
Chart & Performance
Profile
SBA Communications Corporation is a first choice provider and leading owner and operator of wireless communications infrastructure in North, Central, and South America and South Africa. By Building Better Wireless, SBA generates revenue from two primary businesses site leasing and site development services. The primary focus of the Company is the leasing of antenna space on its multi-tenant communication sites to a variety of wireless service providers under long-term lease contracts. For more information please visit: www.sbasite.com.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,679,634 -1.18% | 2,711,584 2.97% | 2,633,454 14.06% | |||||||
Cost of revenue | 634,293 | 668,650 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,679,634 | 2,077,291 | 1,964,804 | |||||||
NOPBT Margin | 100.00% | 76.61% | 74.61% | |||||||
Operating Taxes | 23,989 | 51,088 | 66,044 | |||||||
Tax Rate | 0.90% | 2.46% | 3.36% | |||||||
NOPAT | 2,655,645 | 2,026,203 | 1,898,760 | |||||||
Net income | 749,536 49.37% | 501,812 8.75% | 461,429 94.18% | |||||||
Dividends | (424,191) | (369,960) | (306,766) | |||||||
Dividend yield | 1.93% | 1.34% | 1.00% | |||||||
Proceeds from repurchase of equity | (200,019) | (100,010) | (393,363) | |||||||
BB yield | 0.91% | 0.36% | 1.28% | |||||||
Debt | ||||||||||
Debt current | 1,448,930 | 1,190,073 | 286,365 | |||||||
Long-term debt | 4,067,895 | 15,686,006 | 17,187,783 | |||||||
Deferred revenue | 179,744 | |||||||||
Other long-term liabilities | 10,973,831 | 404,161 | 7,384 | |||||||
Net debt | 5,306,205 | 16,642,992 | 17,289,744 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,334,866 | 1,544,393 | 1,317,700 | |||||||
CAPEX | (228,149) | (318,312) | (214,443) | |||||||
Cash from investing activities | (809,310) | (468,246) | (1,393,654) | |||||||
Cash from financing activities | 645,742 | (1,017,218) | (167,474) | |||||||
FCF | 1,342,041 | 2,103,381 | 1,103,659 | |||||||
Balance | ||||||||||
Cash | 189,841 | 208,547 | 143,708 | |||||||
Long term investments | 20,779 | 24,540 | 40,696 | |||||||
Excess cash | 76,638 | 97,508 | 52,731 | |||||||
Stockholders' equity | (8,032,337) | (8,029,895) | (8,039,756) | |||||||
Invested Capital | 19,100,667 | 18,035,150 | 18,134,396 | |||||||
ROIC | 14.30% | 11.20% | 10.71% | |||||||
ROCE | 24.21% | 20.76% | 19.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 108,080 | 108,907 | 109,386 | |||||||
Price | 203.80 -19.67% | 253.69 -9.50% | 280.31 -27.94% | |||||||
Market cap | 22,026,704 -20.28% | 27,628,617 -9.89% | 30,661,990 -29.11% | |||||||
EV | 27,387,041 | 44,306,656 | 47,983,469 | |||||||
EBITDA | 2,949,151 | 2,813,806 | 2,672,380 | |||||||
EV/EBITDA | 9.29 | 15.75 | 17.96 | |||||||
Interest | 427,439 | 436,241 | 399,893 | |||||||
Interest/NOPBT | 15.95% | 21.00% | 20.35% |