XNASSANM
Market cap4.19bUSD
Dec 24, Last price
77.70USD
1D
0.58%
1Q
15.23%
Jan 2017
112.01%
Name
Sanmina Corp
Chart & Performance
Profile
Sanmina Corporation provides integrated manufacturing solutions, components, products and repair, logistics, and after-market services worldwide. It operates in two businesses, Integrated Manufacturing Solutions; and Components, Products and Services. The company offers product design and engineering, including concept development, detailed design, prototyping, validation, preproduction, manufacturing design release, and product industrialization; assembly and test services; direct order fulfillment and logistics services; after-market product service and support; and supply chain management services, as well as engages in the manufacturing of components, subassemblies, and complete systems. In addition, the company provides interconnect systems, such as printed circuit board fabrication, backplane, cable assemblies, and plastic injection moldings; mechanical systems comprising enclosures and precision machining; memory, storage platforms, radio frequency, optical, and microelectronic solutions; defense and aerospace products; and cloud-based manufacturing execution software. It offers its products and services primarily to original equipment manufacturers in the industrial, medical, defense and aerospace, automotive, communications networks, and cloud solutions industries. Sanmina Corporation was founded in 1980 and is headquartered in San Jose, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 7,568,328 -15.30% | 8,935,048 13.24% | 7,890,475 16.78% | |||||||
Cost of revenue | 6,956,413 | 8,218,264 | 7,515,873 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 611,915 | 716,784 | 374,602 | |||||||
NOPBT Margin | 8.09% | 8.02% | 4.75% | |||||||
Operating Taxes | 79,784 | 85,294 | 64,507 | |||||||
Tax Rate | 13.04% | 11.90% | 17.22% | |||||||
NOPAT | 532,131 | 631,490 | 310,095 | |||||||
Net income | 222,536 -28.21% | 309,970 28.95% | 240,384 -3.67% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (248,137) | (103,681) | (326,343) | |||||||
BB yield | 6.32% | 3.19% | 11.22% | |||||||
Debt | ||||||||||
Debt current | (115,629) | 25,945 | 17,500 | |||||||
Long-term debt | 299,823 | 372,990 | 377,803 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 220,835 | 209,684 | 215,333 | |||||||
Net debt | (441,666) | (274,635) | (134,554) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 340,216 | 235,168 | 330,854 | |||||||
CAPEX | (111,227) | (189,958) | (130,214) | |||||||
Cash from investing activities | (114,396) | (192,458) | (132,214) | |||||||
Cash from financing activities | (269,707) | 94,505 | (314,299) | |||||||
FCF | 324,238 | 328,743 | 195,779 | |||||||
Balance | ||||||||||
Cash | 625,860 | 667,570 | 529,857 | |||||||
Long term investments | 6,000 | |||||||||
Excess cash | 247,444 | 226,818 | 135,333 | |||||||
Stockholders' equity | 67,280 | (2,708,886) | (3,141,346) | |||||||
Invested Capital | 2,940,271 | 5,575,467 | 5,564,685 | |||||||
ROIC | 12.50% | 11.34% | 5.42% | |||||||
ROCE | 20.35% | 25.00% | 15.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 56,970 | 59,815 | 63,117 | |||||||
Price | 68.87 26.88% | 54.28 17.80% | 46.08 17.61% | |||||||
Market cap | 3,923,524 20.84% | 3,246,758 11.63% | 2,908,431 10.66% | |||||||
EV | 3,481,858 | 3,121,798 | 2,773,877 | |||||||
EBITDA | 734,333 | 835,021 | 483,385 | |||||||
EV/EBITDA | 4.74 | 3.74 | 5.74 | |||||||
Interest | 29,183 | 36,290 | 22,473 | |||||||
Interest/NOPBT | 4.77% | 5.06% | 6.00% |