Loading...
XNASSANG
Market cap234mUSD
Dec 24, Last price  
7.00USD
1D
0.00%
1Q
27.04%
Name

Sangoma Technologies Corp

Chart & Performance

D1W1MN
XNAS:SANG chart
P/E
P/S
0.95
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
33.85%
Rev. gr., 5y
24.25%
Revenues
247m
-2.08%
2,806,5464,286,1057,724,95612,127,7269,582,08711,868,43212,247,05113,531,48212,308,18312,962,05013,145,82616,380,89320,668,25943,614,39583,521,86396,220,314134,963,114224,352,000252,530,000247,284,000
Net income
-9m
L-70.17%
540,374904,3851,707,2852,861,9612,148,2192,430,7460408,0060690,839203,71888,448615,2691,865,4911,171,6492,858,849618,575-110,780,000-29,026,000-8,659,000
CFO
44m
+67.05%
758,674893,0222,123,6763,775,5543,610,2513,131,6712,772,912712,4491,987,0603,048,2552,686,6363,267,9073,974,7745,313,8098,728,7088,721,99315,699,47921,057,00026,487,00044,246,000
Earnings
Feb 06, 2025

Profile

Sangoma Technologies Corporation develops, manufactures, distributes, and supports voice and data connectivity components for software-based communication applications worldwide. The company offers Switchvox, a business phone system; PBXact, a phone system; Internet protocol (IP) phones; service provider and voice over Internet protocol gateways; Switchvox Cloud, a unified communications solution; SIPstation SIP Trunking, a hosted session initiation protocol trunking service; PBXact Cloud, a cloud based private branch exchange service; Asterisk and FreePBX, an open source IP PBX software; and FAXStation, a fax-over-IP solution. It also provides session border controllers; telephony and media transcoding cards; and open source communications software. The company serves small and medium sized businesses, enterprises, original equipment manufacturers, carriers, and service providers. Sangoma Technologies Corporation was founded in 1984 and is headquartered in Markham, Canada.
IPO date
Jul 28, 1995
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
247,284
-2.08%
252,530
12.56%
224,352
66.23%
Cost of revenue
215,037
255,494
229,878
Unusual Expense (Income)
NOPBT
32,247
(2,964)
(5,526)
NOPBT Margin
13.04%
Operating Taxes
(840)
(2,932)
6,390
Tax Rate
NOPAT
33,087
(32)
(11,916)
Net income
(8,659)
-70.17%
(29,026)
-73.80%
(110,780)
-18,008.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
(605)
BB yield
0.49%
Debt
Debt current
22,597
20,419
21,292
Long-term debt
77,796
109,068
119,311
Deferred revenue
3,072
3,642
3,487
Other long-term liabilities
1,332
766
4,853
Net debt
81,424
114,652
127,901
Cash flow
Cash from operating activities
44,246
26,487
21,057
CAPEX
(4,130)
(11,266)
(5,105)
Cash from investing activities
(10,912)
(11,266)
(55,817)
Cash from financing activities
(28,259)
(16,767)
25,366
FCF
33,872
(1,565)
(17,990)
Balance
Cash
16,231
11,156
12,702
Long term investments
2,738
3,679
Excess cash
6,604
2,208
1,484
Stockholders' equity
239,677
247,983
99,621
Invested Capital
346,639
377,816
415,498
ROIC
9.13%
ROCE
8.88%
EV
Common stock shares outstanding
33,157
33,119
31,475
Price
5.01
35.41%
3.70
-55.95%
8.40
 
Market cap
166,114
35.56%
122,540
-53.65%
264,392
 
EV
247,539
237,192
392,293
EBITDA
77,401
42,180
33,825
EV/EBITDA
3.20
5.62
11.60
Interest
6,639
6,808
3,875
Interest/NOPBT
20.59%