XNASSAMG
Market cap170mUSD
Jan 17, Last price
17.99USD
1D
0.78%
1Q
1.64%
Jan 2017
36.81%
IPO
49.92%
Name
Silvercrest Asset Management Group Inc
Chart & Performance
Profile
Silvercrest Asset Management Group Inc., a wealth management firm, provides financial advisory and related family office services in the United States. The company serves ultra-high net worth individuals and families, as well as their trusts; endowments; foundations; and other institutional investors. It also manages funds of funds and other investment funds. The company was founded in 2002 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 117,410 -4.71% | 123,217 -6.37% | |||||||
Cost of revenue | 98,591 | 84,655 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 18,819 | 38,562 | |||||||
NOPBT Margin | 16.03% | 31.30% | |||||||
Operating Taxes | 4,310 | 7,606 | |||||||
Tax Rate | 22.90% | 19.72% | |||||||
NOPAT | 14,509 | 30,956 | |||||||
Net income | 9,094 -70.47% | 30,793 23.44% | |||||||
Dividends | (6,996) | (6,828) | |||||||
Dividend yield | 4.35% | 3.70% | |||||||
Proceeds from repurchase of equity | (5,705) | (8,783) | |||||||
BB yield | 3.55% | 4.76% | |||||||
Debt | |||||||||
Debt current | 2,719 | 6,337 | |||||||
Long-term debt | 49,326 | 59,792 | |||||||
Deferred revenue | 86,843 | ||||||||
Other long-term liabilities | 41,271 | (47,109) | |||||||
Net debt | (18,475) | (11,449) | |||||||
Cash flow | |||||||||
Cash from operating activities | 20,975 | 23,383 | |||||||
CAPEX | (3,878) | (956) | |||||||
Cash from investing activities | (3,878) | (956) | |||||||
Cash from financing activities | (24,216) | (30,739) | |||||||
FCF | 2,399 | 15,458 | |||||||
Balance | |||||||||
Cash | 70,301 | 77,432 | |||||||
Long term investments | 219 | 146 | |||||||
Excess cash | 64,650 | 71,417 | |||||||
Stockholders' equity | 81,058 | 120,906 | |||||||
Invested Capital | 123,864 | 130,382 | |||||||
ROIC | 11.41% | 23.26% | |||||||
ROCE | 9.52% | 18.28% | |||||||
EV | |||||||||
Common stock shares outstanding | 9,464 | 9,821 | |||||||
Price | 17.00 -9.43% | 18.77 9.32% | |||||||
Market cap | 160,894 -12.72% | 184,348 10.80% | |||||||
EV | 181,492 | 253,899 | |||||||
EBITDA | 22,833 | 42,445 | |||||||
EV/EBITDA | 7.95 | 5.98 | |||||||
Interest | 421 | 416 | |||||||
Interest/NOPBT | 2.24% | 1.08% |