XNASSAIH
Market cap18mUSD
Jan 07, Last price
0.76USD
1D
-8.82%
1Q
24.97%
IPO
-92.13%
Name
SAI.TECH Global Corp
Chart & Performance
P/E
—
P/S
2.77
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
7m
-36.30%
Net income
-6m
L-49.53%
CFO
-3m
L-37.02%
Dividend
Oct 10, 20130.32 USD/sh
Profile
As of April 29, 2022, TradeUP Global Corporation was acquired by SAITECH Limited, in a reverse merger transaction. TradeUP Global Corporation does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or related business combination with one or more businesses. The company was founded in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 6,776 -36.30% | 10,638 -37.56% | |||
Cost of revenue | 15,559 | 17,152 | |||
Unusual Expense (Income) | |||||
NOPBT | (8,783) | (6,514) | |||
NOPBT Margin | |||||
Operating Taxes | 1,382 | 3,282 | |||
Tax Rate | |||||
NOPAT | (10,165) | (9,796) | |||
Net income | (6,120) -49.53% | (12,127) -27.40% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 9 | 18,533 | |||
BB yield | -0.03% | -47.96% | |||
| Debt | |||||
Debt current | 241 | 188 | |||
Long-term debt | 1,138 | 650 | |||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | (1,797) | (14,989) | |||
| Cash flow | |||||
Cash from operating activities | (3,125) | (4,962) | |||
CAPEX | (5,049) | (1,872) | |||
Cash from investing activities | (4,897) | (6,424) | |||
Cash from financing activities | 9 | 18,533 | |||
FCF | (19,236) | (9,436) | |||
| Balance | |||||
Cash | 3,176 | 15,827 | |||
Long term investments | |||||
Excess cash | 2,837 | 15,295 | |||
Stockholders' equity | (31,861) | (25,716) | |||
Invested Capital | 49,490 | 46,449 | |||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 23,459 | 19,225 | |||
Price | 1.19 -40.80% | 2.01 -79.57% | |||
Market cap | 27,916 -27.76% | 38,641 -68.45% | |||
EV | 26,119 | 23,652 | |||
EBITDA | (7,233) | (4,852) | |||
EV/EBITDA | |||||
Interest | 2,331 | ||||
Interest/NOPBT | |||||