XNASRXT
Market cap537mUSD
Jan 08, Last price
2.36USD
1D
3.06%
1Q
-12.59%
IPO
-85.06%
Name
Rackspace Technology Inc
Chart & Performance
Profile
Rackspace Technology, Inc. operates as a multi cloud technology services company worldwide. It operates through Multicloud Services and Apps & Cross Platform segments. The company's Multicloud Services segment provides public and private cloud managed services, which allow customers to determine, manage, and optimize the right infrastructure, platforms, and services; and professional services related to designing and building multi cloud solutions and cloud-native applications. Its Apps & Cross Platform segment includes managed applications; managed security services in the areas of security threat assessment and prevention, threat detection and response, rapid remediation, governance, and risk and compliance assistance across multiple cloud platforms, as well as privacy and data protection services, including detailed access restrictions and reporting; data services; and professional services related to designing and implementing application, security, and data services. Rackspace Technology, Inc. was founded in 1998 and is headquartered in San Antonio, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 2,957,100 -5.29% | 3,122,300 3.75% | |||||
Cost of revenue | 3,032,000 | 3,145,200 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (74,900) | (22,900) | |||||
NOPBT Margin | |||||||
Operating Taxes | (16,600) | (92,900) | |||||
Tax Rate | |||||||
NOPAT | (58,300) | 70,000 | |||||
Net income | (837,800) 4.10% | (804,800) 268.67% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (1,000) | (27,300) | |||||
BB yield | 0.23% | 4.38% | |||||
Debt | |||||||
Debt current | 158,800 | 161,400 | |||||
Long-term debt | 3,740,600 | 4,319,600 | |||||
Deferred revenue | 126,700 | ||||||
Other long-term liabilities | 149,800 | (21,000) | |||||
Net debt | 3,701,300 | 4,146,100 | |||||
Cash flow | |||||||
Cash from operating activities | 374,900 | 259,300 | |||||
CAPEX | (96,900) | (80,400) | |||||
Cash from investing activities | (96,000) | (97,900) | |||||
Cash from financing activities | (312,800) | (187,000) | |||||
FCF | 110,000 | 230,400 | |||||
Balance | |||||||
Cash | 196,800 | 241,000 | |||||
Long term investments | 1,300 | 93,900 | |||||
Excess cash | 50,245 | 178,785 | |||||
Stockholders' equity | (2,761,700) | (1,912,800) | |||||
Invested Capital | 6,138,000 | 6,547,700 | |||||
ROIC | 1.06% | ||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 215,300 | 211,200 | |||||
Price | 2.00 -32.20% | 2.95 -78.10% | |||||
Market cap | 430,600 -30.89% | 623,040 -77.76% | |||||
EV | 4,131,900 | 4,769,140 | |||||
EBITDA | 368,000 | 424,700 | |||||
EV/EBITDA | 11.23 | 11.23 | |||||
Interest | 221,600 | 208,500 | |||||
Interest/NOPBT |