Loading...
XNASRXRX
Market cap2.79bUSD
Jan 08, Last price  
7.33USD
1D
-2.94%
1Q
17.63%
IPO
-74.04%
Name

Recursion Pharmaceuticals Inc

Chart & Performance

D1W1MN
XNAS:RXRX chart
P/E
P/S
63.10
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
45m
+12.33%
1,711,0003,413,00010,000,00039,681,00044,575,000
Net income
-328m
L+37.02%
-62,525,000-87,882,000-178,074,000-239,421,000-328,066,000
CFO
-288m
L+244.55%
-57,042,000-45,399,000-158,614,000-83,524,000-287,780,000
Earnings
Feb 25, 2025

Profile

Recursion Pharmaceuticals, Inc. operates as a clinical-stage biotechnology company, engages in the decoding biology by integrating technological innovations across biology, chemistry, automation, data science, and engineering to industrialize drug discovery. The company develops REC-994, which is in Phase IIa clinical trial to treat cerebral cavernous malformation; REC-2282 for the treatment of neurofibromatosis type 2; REC-4881 to treat familial adenomatous polyposis; and REC-3599, which is in Phase I clinical trial to treat GM2 gangliosidosis. Its preclinical stage product includes REC-3964 to treat Clostridium difficile colitis; REC-64917 for the treat of neural or systemic inflammation; REC-65029 to treat HRD-negative ovarian cancer; REC-648918 to enhance anti-tumor immune; REC-2029 for the treatment of wnt-mutant hepatocellular carcinoma; REC-14221 to treat solid and hematological malignancies; and REC-64151 for the treatment of immune checkpoint resistance in KRAS/STK11 mutant non-small cell lung cancer. The company has collaboration and agreement with Bayer AG; the University of Utah Research Foundation; Ohio State Innovation Foundation; Chromaderm, Inc.; and Takeda Pharmaceutical Company Limited. Recursion Pharmaceuticals, Inc. was incorporated in 2013 and is headquartered in Salt Lake City, Utah.
IPO date
Apr 16, 2021
Employees
550
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
44,575
12.33%
39,681
296.81%
Cost of revenue
394,635
285,570
Unusual Expense (Income)
NOPBT
(350,060)
(245,889)
NOPBT Margin
Operating Taxes
(4,062)
(55)
Tax Rate
NOPAT
(345,998)
(245,834)
Net income
(328,066)
37.02%
(239,421)
34.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
128,093
143,711
BB yield
-6.25%
-10.62%
Debt
Debt current
12,273
6,049
Long-term debt
94,045
95,328
Deferred revenue
51,238
70,261
Other long-term liabilities
(536)
Net debt
(285,247)
(456,455)
Cash flow
Cash from operating activities
(287,780)
(83,524)
CAPEX
(11,955)
(37,359)
Cash from investing activities
(10,228)
193,249
Cash from financing activities
140,133
154,345
FCF
(344,724)
(302,556)
Balance
Cash
391,565
549,912
Long term investments
7,920
Excess cash
389,336
555,848
Stockholders' equity
(967,620)
(639,554)
Invested Capital
1,539,082
1,246,090
ROIC
ROCE
EV
Common stock shares outstanding
207,854
175,537
Price
9.86
27.89%
7.71
-54.99%
Market cap
2,049,438
51.43%
1,353,394
-53.60%
EV
1,764,191
896,939
EBITDA
(325,658)
(234,133)
EV/EBITDA
Interest
97
55
Interest/NOPBT