XNASRVNC
Market cap353mUSD
Jan 08, Last price
3.39USD
1D
-0.59%
1Q
-35.55%
Jan 2017
-83.62%
IPO
-87.89%
Name
Revance Therapeutics Inc
Chart & Performance
Profile
Revance Therapeutics, Inc., a biotechnology company, engages in the development, manufacture, and commercialization of neuromodulators for various aesthetic and therapeutic indications in the United States and internationally. The company's lead drug candidate is DaxibotulinumtoxinA for injection, which has completed phase III clinical trials for the treatment of glabellar (frown) lines and cervical dystonia; is in phase II clinical trials to treat upper facial lines, moderate or severe dynamic forehead lines, and moderate or severe lateral canthal lines; and has completed Phase II clinical trials for the treatment of adult upper limb spasticity and plantar fasciitis. It is also developing DaxibotulinumtoxinA in preclinical trial for the treatment of migraine, as well as a topical program for various indications; and OnabotulinumtoxinA, a biosimilar to BOTOX. The company has a collaboration and license agreement with Viatris Inc. to develop, manufacture, and commercialize onabotulinumtoxinA. The company was formerly known as Essentia Biosystems, Inc. and changed its name to Revance Therapeutics, Inc. in April 2005. Revance Therapeutics, Inc. was incorporated in 1999 and is headquartered in Nashville, Tennessee.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 234,040 76.55% | 132,565 70.40% | |||||||
Cost of revenue | 523,811 | 340,292 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (289,771) | (207,727) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 300 | 700 | |||||||
Tax Rate | |||||||||
NOPAT | (290,071) | (208,427) | |||||||
Net income | (323,986) -9.10% | (356,422) 24.27% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 100,183 | 241,518 | |||||||
BB yield | -13.47% | -17.99% | |||||||
Debt | |||||||||
Debt current | 10,854 | 4,912 | |||||||
Long-term debt | 516,919 | 452,650 | |||||||
Deferred revenue | 70,419 | 78,577 | |||||||
Other long-term liabilities | 2,835 | 1,485 | |||||||
Net debt | 266,988 | 110,803 | |||||||
Cash flow | |||||||||
Cash from operating activities | (216,575) | (193,548) | |||||||
CAPEX | (6,886) | (23,010) | |||||||
Cash from investing activities | 109,740 | (138,798) | |||||||
Cash from financing activities | 136,567 | 331,694 | |||||||
FCF | (319,103) | (207,181) | |||||||
Balance | |||||||||
Cash | 253,915 | 340,707 | |||||||
Long term investments | 6,870 | 6,052 | |||||||
Excess cash | 249,083 | 340,131 | |||||||
Stockholders' equity | (2,078,258) | (1,754,666) | |||||||
Invested Capital | 2,478,342 | 2,265,796 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 84,599 | 72,713 | |||||||
Price | 8.79 -52.38% | 18.46 13.11% | |||||||
Market cap | 743,629 -44.60% | 1,342,288 21.83% | |||||||
EV | 1,010,617 | 1,453,091 | |||||||
EBITDA | (276,078) | (168,581) | |||||||
EV/EBITDA | |||||||||
Interest | 19,356 | 16,474 | |||||||
Interest/NOPBT |