XNASRSSS
Market cap129mUSD
Jan 08, Last price
3.95USD
1D
-2.47%
1Q
46.30%
IPO
163.33%
Name
Research Solutions Inc
Chart & Performance
Profile
Research Solutions, Inc., through its subsidiaries, provides cloud-based software-as-a-service research platform. The company is also involved in the transactional sale of published scientific, technical, and medical (STM) content managed, sourced, and delivered through the Transactions platform. Its solutions enable life science and other research intensive organizations to accelerate their research and development activities with access and management STM articles used throughout the intellectual property development lifecycle. The company was formerly known as Derycz Scientific, Inc. and changed its name to Research Solutions, Inc. in March 2013. Research Solutions, Inc. was founded in 2006 and is based in Henderson, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑12 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||||
Revenues | 44,624 18.35% | 44,624 35.49% | 37,703 14.48% | 32,934 3.71% | |||||||
Cost of revenue | 44,536 | 44,536 | 37,534 | 34,405 | |||||||
Unusual Expense (Income) | |||||||||||
NOPBT | 88 | 88 | 169 | (1,470) | |||||||
NOPBT Margin | 0.20% | 0.20% | 0.45% | ||||||||
Operating Taxes | 113 | 113 | 6 | 8 | |||||||
Tax Rate | 128.31% | 128.31% | 3.31% | ||||||||
NOPAT | (25) | (25) | 164 | (1,478) | |||||||
Net income | (3,787) -762.43% | (3,787) 131.97% | 572 -135.02% | (1,632) 472.59% | |||||||
Dividends | |||||||||||
Dividend yield | |||||||||||
Proceeds from repurchase of equity | (554) | (554) | (104) | 4 | |||||||
BB yield | 0.75% | 0.66% | 0.18% | -0.01% | |||||||
Debt | |||||||||||
Debt current | (6,604) | ||||||||||
Long-term debt | |||||||||||
Deferred revenue | |||||||||||
Other long-term liabilities | 12,298 | 5,539 | |||||||||
Net debt | (6,100) | (13,545) | (17,207) | ||||||||
Cash flow | |||||||||||
Cash from operating activities | 3,551 | 3,551 | 3,384 | (417) | |||||||
CAPEX | (72) | (72) | (47) | (44) | |||||||
Cash from investing activities | (10,095) | (10,095) | (345) | (44) | |||||||
Cash from financing activities | (906) | (906) | (97) | 63 | |||||||
FCF | 3,134 | (1,746) | (1,628) | (1,018) | |||||||
Balance | |||||||||||
Cash | 6,100 | 13,545 | 10,603 | ||||||||
Long term investments | |||||||||||
Excess cash | 3,869 | 11,660 | 8,956 | ||||||||
Stockholders' equity | (26,396) | (22,611) | (23,189) | ||||||||
Invested Capital | 50,388 | 29,942 | 21,469 | ||||||||
ROIC | 0.64% | ||||||||||
ROCE | 0.37% | 2.31% | 85.47% | ||||||||
EV | |||||||||||
Common stock shares outstanding | 28,864 | 32,285 | 29,140 | 26,422 | |||||||
Price | 2.55 25.00% | 2.60 46.07% | 2.04 14.61% | 1.78 -37.76% | |||||||
Market cap | 73,603 23.82% | 83,942 78.48% | 59,445 26.39% | 47,032 -36.77% | |||||||
EV | 67,503 | 83,942 | 45,900 | 29,824 | |||||||
EBITDA | 924 | 924 | 222 | (1,453) | |||||||
EV/EBITDA | 73.02 | 90.81 | 206.80 | ||||||||
Interest | 137 | ||||||||||
Interest/NOPBT |