XNASROP
Market cap56bUSD
Dec 24, Last price
528.14USD
1D
0.61%
1Q
-3.69%
Jan 2017
188.47%
Name
Roper Technologies Inc
Chart & Performance
Profile
Roper Technologies, Inc. designs and develops software, and engineered products and solutions. The company offers management, campus solutions, diagnostic and laboratory information management, enterprise management, information solutions, transportation management, financial and compliance management, and cloud-based financial analytics and performance management software; cloud-based software to the property and casualty insurance industry; and software, services, and technologies for foodservice operations. It also provides cloud-based data, collaboration, and estimating automation software; electronic marketplace; visual effects and 3D content software; wireless sensor network and solutions; cloud-based software for the life insurance and financial services industries; supply chain software; health care service and software; RFID card readers; data analytics and information; and pharmacy software solutions. In addition, the company offers precision rubber and polymer testing instruments, and data analysis software; ultrasound accessories; testing and analyzing plastic solutions; dispensers and metering pumps; control valves; precision weighing equipment; automated surgical scrub and linen dispensing equipment; water meters; optical and electromagnetic measurement systems; automated leak detection equipment; medical devices; products and services for water and gas utilities; and equipment and consumables. It also provides temperature control and emergency shutoff valves; turbomachinery control hardware, software, and services; specialized pumps; flow meter calibrators and controllers; vibration monitoring systems and controls; analytical instrument; drilling power section; and pressure and level sensors. The company was formerly known as Roper Industries, Inc. and changed its name to Roper Technologies, Inc. in April 2015. The company was incorporated in 1981 and is based in Sarasota, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,177,800 15.00% | 5,371,800 -7.03% | 5,777,800 4.54% | |||||||
Cost of revenue | 2,516,700 | 2,148,800 | 2,345,200 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,661,100 | 3,223,000 | 3,432,600 | |||||||
NOPBT Margin | 59.26% | 60.00% | 59.41% | |||||||
Operating Taxes | 374,700 | 296,400 | 288,400 | |||||||
Tax Rate | 10.23% | 9.20% | 8.40% | |||||||
NOPAT | 3,286,400 | 2,926,600 | 3,144,200 | |||||||
Net income | 1,384,200 40.44% | 985,600 -14.49% | 1,152,600 21.36% | |||||||
Dividends | (290,200) | (262,300) | (236,400) | |||||||
Dividend yield | 0.50% | 0.57% | 0.45% | |||||||
Proceeds from repurchase of equity | 15,500 | 14,300 | 79,400 | |||||||
BB yield | -0.03% | -0.03% | -0.15% | |||||||
Debt | ||||||||||
Debt current | 542,800 | 699,200 | 799,200 | |||||||
Long-term debt | 5,873,900 | 6,008,900 | 7,174,000 | |||||||
Deferred revenue | 111,500 | 69,900 | ||||||||
Other long-term liabilities | 415,800 | 299,700 | 356,300 | |||||||
Net debt | 5,406,700 | 5,380,300 | 7,621,700 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,035,100 | 734,600 | 2,011,900 | |||||||
CAPEX | (68,000) | (70,300) | (62,600) | |||||||
Cash from investing activities | (2,126,300) | 1,209,500 | (142,900) | |||||||
Cash from financing activities | (499,500) | (1,465,300) | (1,813,500) | |||||||
FCF | 3,889,800 | 2,514,900 | 3,682,000 | |||||||
Balance | ||||||||||
Cash | 214,300 | 792,800 | 351,500 | |||||||
Long term investments | 795,700 | 535,000 | ||||||||
Excess cash | 701,110 | 1,059,210 | 62,610 | |||||||
Stockholders' equity | 14,694,600 | 13,544,800 | 9,273,600 | |||||||
Invested Capital | 23,532,890 | 22,034,890 | 19,717,190 | |||||||
ROIC | 14.42% | 14.02% | 15.65% | |||||||
ROCE | 14.22% | 13.01% | 16.15% | |||||||
EV | ||||||||||
Common stock shares outstanding | 107,400 | 106,800 | 106,500 | |||||||
Price | 545.17 26.17% | 432.09 -12.15% | 491.86 14.10% | |||||||
Market cap | 58,551,258 26.88% | 46,147,212 -11.90% | 52,383,090 14.96% | |||||||
EV | 63,957,958 | 51,527,512 | 60,004,790 | |||||||
EBITDA | 4,416,300 | 3,873,100 | 4,066,700 | |||||||
EV/EBITDA | 14.48 | 13.30 | 14.76 | |||||||
Interest | 164,700 | 192,400 | 234,100 | |||||||
Interest/NOPBT | 4.50% | 5.97% | 6.82% |