XNAS
ROIC
Market cap2.25bUSD
Feb 12, Last price
17.49USD
Name
Retail Opportunity Investments Corp
Chart & Performance
Profile
Retail Opportunity Investments Corp. (NASDAQ: ROIC), is a fully-integrated, self-managed real estate investment trust (REIT) that specializes in the acquisition, ownership and management of grocery-anchored shopping centers located in densely populated, metropolitan markets across the West Coast. As of September 30, 2020, ROIC owned 88 shopping centers encompassing approximately 10.1 million square feet. ROIC is the largest publicly-traded, grocery-anchored shopping center REIT focused exclusively on the West Coast. ROIC is a member of the S&P SmallCap 600 Index and has investment-grade corporate debt ratings from Moody's Investor Services, S&P Global Ratings, and Fitch Ratings, Inc.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 327,732 6.08% | 308,960 8.75% | |||||||
Cost of revenue | 112,453 | 107,443 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 215,279 | 201,517 | |||||||
NOPBT Margin | 65.69% | 65.22% | |||||||
Operating Taxes | 62,816 | ||||||||
Tax Rate | 31.17% | ||||||||
NOPAT | 215,279 | 138,701 | |||||||
Net income | 34,534 -569.47% | (7,356) 132.27% | |||||||
Dividends | (56,848) | (91,583) | |||||||
Dividend yield | 3.05% | 4.61% | |||||||
Proceeds from repurchase of equity | 9,569 | 23,085 | |||||||
BB yield | -0.51% | -1.16% | |||||||
Debt | |||||||||
Debt current | 75,000 | 88,000 | |||||||
Long-term debt | 1,579,030 | 1,459,136 | |||||||
Deferred revenue | 1,619,681 | ||||||||
Other long-term liabilities | 39,420 | (1,586,721) | |||||||
Net debt | 1,647,728 | 4,545,817 | |||||||
Cash flow | |||||||||
Cash from operating activities | 147,478 | 149,023 | |||||||
CAPEX | |||||||||
Cash from investing activities | (70,791) | (144,692) | |||||||
Cash from financing activities | (75,728) | (12,235) | |||||||
FCF | 3,086,344 | (12,855) | |||||||
Balance | |||||||||
Cash | 6,302 | 5,598 | |||||||
Long term investments | (3,004,279) | ||||||||
Excess cash | |||||||||
Stockholders' equity | (280,701) | (227,528) | |||||||
Invested Capital | 3,199,538 | 3,040,105 | |||||||
ROIC | 6.90% | 4.62% | |||||||
ROCE | 7.38% | 6.76% | |||||||
EV | |||||||||
Common stock shares outstanding | 132,865 | 132,285 | |||||||
Price | 14.03 -6.65% | 15.03 -23.32% | |||||||
Market cap | 1,864,095 -6.24% | 1,988,243 -21.03% | |||||||
EV | 3,587,710 | 6,622,490 | |||||||
EBITDA | 319,506 | 299,011 | |||||||
EV/EBITDA | 11.23 | 22.15 | |||||||
Interest | 73,189 | 59,225 | |||||||
Interest/NOPBT | 34.00% | 29.39% |