XNASRMNI
Market cap245mUSD
Jan 08, Last price
2.70USD
1D
5.47%
1Q
39.90%
Jan 2017
-72.75%
IPO
-71.90%
Name
Rimini Street Inc
Chart & Performance
Profile
Rimini Street, Inc. provides enterprise software products, services, and support for various industries. The company offers software support services for Oracle and SAP enterprise software products. It sells its solutions primarily through direct sales organizations in North America, Latin America, Europe, Africa, the Middle East, Asia, and the Asia-Pacific. Rimini Street, Inc. was incorporated in 2005 and is headquartered in Las Vegas, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 431,496 5.33% | 409,662 9.41% | |||||||
Cost of revenue | 377,896 | 370,770 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 53,600 | 38,892 | |||||||
NOPBT Margin | 12.42% | 9.49% | |||||||
Operating Taxes | 15,173 | 6,285 | |||||||
Tax Rate | 28.31% | 16.16% | |||||||
NOPAT | 38,427 | 32,607 | |||||||
Net income | 26,059 -1,150.77% | (2,480) -103.30% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (1,014) | (3,755) | |||||||
BB yield | 0.35% | 1.12% | |||||||
Debt | |||||||||
Debt current | 10,593 | 9,012 | |||||||
Long-term debt | 82,591 | 92,414 | |||||||
Deferred revenue | 23,859 | 34,081 | |||||||
Other long-term liabilities | 1,930 | (12,719) | |||||||
Net debt | (32,957) | (29,099) | |||||||
Cash flow | |||||||||
Cash from operating activities | 12,467 | 34,898 | |||||||
CAPEX | (7,212) | (4,331) | |||||||
Cash from investing activities | 3,077 | (24,445) | |||||||
Cash from financing activities | (6,892) | (13,568) | |||||||
FCF | 8,317 | 63,969 | |||||||
Balance | |||||||||
Cash | 125,250 | 129,123 | |||||||
Long term investments | 891 | 1,402 | |||||||
Excess cash | 104,566 | 110,042 | |||||||
Stockholders' equity | (206,368) | 158,586 | |||||||
Invested Capital | 274,001 | (79,970) | |||||||
ROIC | 39.61% | ||||||||
ROCE | 78.88% | 86.82% | |||||||
EV | |||||||||
Common stock shares outstanding | 89,536 | 87,672 | |||||||
Price | 3.27 -14.17% | 3.81 -36.18% | |||||||
Market cap | 292,783 -12.35% | 334,030 -37.11% | |||||||
EV | 259,826 | 695,972 | |||||||
EBITDA | 56,427 | 46,926 | |||||||
EV/EBITDA | 4.60 | 14.83 | |||||||
Interest | 5,522 | 4,271 | |||||||
Interest/NOPBT | 10.30% | 10.98% |