XNASRMCF
Market cap20mUSD
Jan 08, Last price
2.72USD
1D
-0.36%
1Q
19.83%
Jan 2017
-73.31%
Name
Rocky Mountain Chocolate Factory Inc (Delaware)
Chart & Performance
Profile
Rocky Mountain Chocolate Factory, Inc., together with its subsidiaries, operates as a confectionery franchisor, manufacturer, and retail operator. It operates through five segments: Franchising, Manufacturing, Retail Stores, U-Swirl Operations, and Other. The company produces approximately 400 chocolate candies and other confectionery products, including clusters, caramels, creams, toffees, mints, and truffles; and offers 15 varieties of caramel apples and other products that are prepared in individual stores, as well as provides ice cream, coffee, and other sundries. As of March 31, 2022, it operated two company-owned, 99 licensee-owned, and 159 franchised Rocky Mountain Chocolate Factory stores operating in 37 states in South Korea, Panama, and the Philippines; three company-owned, and 63 franchised and licensed cafés located in 22 states and Qatar; and self-serve frozen yogurt cafés under the U-Swirl, Yogurtini, CherryBerry, Yogli Mogli Frozen Yogurt, Fuzzy Peach Frozen Yogurt, Let's Yo!, and Aspen Leaf Yogurt brand names. The company has strategic alliance with Edible Arrangements, LLC and its affiliates to provide branded chocolate products. Rocky Mountain Chocolate Factory, Inc. was founded in 1981 and is headquartered in Durango, Colorado.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 27,951 -8.15% | 30,432 -5.91% | 32,343 37.74% | |||||||
Cost of revenue | 32,044 | 34,667 | 30,514 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,093) | (4,235) | 1,829 | |||||||
NOPBT Margin | 5.66% | |||||||||
Operating Taxes | 614 | 35 | ||||||||
Tax Rate | 1.91% | |||||||||
NOPAT | (4,093) | (4,849) | 1,794 | |||||||
Net income | (4,876) -11.17% | (5,489) 1,504.97% | (342) -62.00% | |||||||
Dividends | (61) | |||||||||
Dividend yield | 0.13% | |||||||||
Proceeds from repurchase of equity | (238) | |||||||||
BB yield | 0.49% | |||||||||
Debt | ||||||||||
Debt current | 1,753 | 747 | 596 | |||||||
Long-term debt | 2,886 | 2,388,163 | 3,032 | |||||||
Deferred revenue | 678 | 782 | 951 | |||||||
Other long-term liabilities | 184 | (937) | ||||||||
Net debt | 2,557 | (2,328,253) | (3,959) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,435) | (2,102) | 2,858 | |||||||
CAPEX | (3,017) | (1,000) | (948) | |||||||
Cash from investing activities | (1,450) | (768) | (605) | |||||||
Cash from financing activities | 1,250 | (299) | ||||||||
FCF | 11,988,431 | (12,043,880) | 2,952 | |||||||
Balance | ||||||||||
Cash | 2,082 | 4,717,068 | 7,587 | |||||||
Long term investments | 94 | |||||||||
Excess cash | 684 | 4,715,640 | 5,970 | |||||||
Stockholders' equity | 740 | 4,912,289 | 10,593 | |||||||
Invested Capital | 13,424 | (4,699,363) | 14,521 | |||||||
ROIC | 0.17% | 0.21% | ||||||||
ROCE | 8.54% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 6,294 | 6,226 | 6,141 | |||||||
Price | 4.05 -19.16% | 5.01 -36.18% | 7.85 48.39% | |||||||
Market cap | 25,492 -18.28% | 31,194 -35.29% | 48,204 50.18% | |||||||
EV | 28,049 | (2,297,059) | 44,245 | |||||||
EBITDA | (3,206) | (3,470) | 3,036 | |||||||
EV/EBITDA | 662.03 | 14.57 | ||||||||
Interest | 53 | 10 | 167 | |||||||
Interest/NOPBT | 9.13% |