Loading...
XNAS
RMBS
Market cap6.41bUSD
Jun 10, Last price  
59.70USD
1D
1.14%
1Q
13.61%
Jan 2017
333.55%
Name

Rambus Inc

Chart & Performance

D1W1MN
P/E
35.66
P/S
11.52
EPS
1.67
Div Yield, %
—
Shrs. gr., 5y
-0.35%
Rev. gr., 5y
19.96%
Revenues
557m
+20.71%
157,198,000195,324,000179,940,000142,494,000113,007,000323,390,000312,363,000234,051,000271,501,000296,558,000296,278,000336,597,000393,096,000231,201,000224,027,000242,747,000328,304,000454,793,000461,117,000556,624,000
Net income
180m
-46.15%
33,677,000-13,816,000-27,664,000-195,923,000-92,186,000150,917,000-43,053,000-134,336,000-33,748,00026,201,000211,388,0006,820,000-18,461,000-157,957,000-90,419,000-43,609,00018,334,000-14,310,000333,904,000179,821,000
CFO
231m
+17.78%
33,132,00063,425,0006,548,000-38,474,000-40,592,000235,218,00052,992,000-17,501,00051,342,00076,948,00076,442,00092,538,000117,437,00087,117,000128,535,000185,459,000209,217,000230,393,000195,786,000230,599,000
Earnings
Jul 28, 2025

Profile

Rambus Inc. provides semiconductor products in the United States, Taiwan, South Korea, Japan, Europe, Canada, Singapore, China, and internationally. The company offers DDR memory interface chips, including DDR5, DDR4 and DDR3 memory interface chips to module manufacturers and OEMs; silicon IP comprising, interface and security IP solutions that move and protect data in advanced applications; and physical interface and digital controller IP to offer industry-leading, integrated memory and interconnect subsystems. It also provides a portfolio of patents that covers memory architecture, high-speed serial links, and security products. The company markets its products and services through its direct sales force and distributors. Rambus Inc. was incorporated in 1990 and is headquartered in San Jose, California.
URL
https://www.rambus.com/
IPO date
May 14, 1997
Employees
765
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
556,624
20.71%
461,117
1.39%
454,793
38.53%
Cost of revenue
272,988
260,249
266,348
Unusual Expense (Income)
NOPBT
283,636
200,868
188,445
NOPBT Margin
50.96%
43.56%
41.44%
Operating Taxes
20,222
(146,744)
6,485
Tax Rate
7.13%
3.44%
NOPAT
263,414
347,612
181,960
Net income
179,821
-46.15%
333,904
-2,433.36%
(14,310)
-178.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
(113,312)
(91,575)
(94,285)
BB yield
1.97%
1.21%
2.40%
Debt
Debt current
5,617
8,906
15,402
Long-term debt
54,685
56,963
63,182
Deferred revenue
Other long-term liabilities
116,098
100,288
52,545
Net debt
(421,496)
(359,975)
(260,364)
Cash flow
Cash from operating activities
230,599
195,786
230,393
CAPEX
(30,697)
(23,240)
(20,478)
Cash from investing activities
(56,724)
(57,396)
151,979
Cash from financing activities
(167,987)
(169,623)
(362,935)
FCF
251,913
341,701
149,795
Balance
Cash
481,798
425,844
313,226
Long term investments
25,722
Excess cash
453,967
402,788
316,208
Stockholders' equity
(154,920)
(286,695)
(518,111)
Invested Capital
1,421,861
1,460,245
1,376,297
ROIC
18.28%
24.51%
12.53%
ROCE
22.39%
17.05%
21.34%
EV
Common stock shares outstanding
109,041
110,889
109,472
Price
52.86
-22.55%
68.25
90.54%
35.82
21.88%
Market cap
5,763,907
-23.84%
7,568,174
93.00%
3,921,287
16.16%
EV
5,342,411
7,208,199
3,660,923
EBITDA
326,326
249,296
235,572
EV/EBITDA
16.37
28.91
15.54
Interest
1,416
1,490
1,874
Interest/NOPBT
0.50%
0.74%
0.99%