Loading...
XNASRMBS
Market cap5.77bUSD
Dec 24, Last price  
54.14USD
1D
0.31%
1Q
41.21%
Jan 2017
293.17%
Name

Rambus Inc

Chart & Performance

D1W1MN
XNAS:RMBS chart
P/E
17.28
P/S
12.51
EPS
3.13
Div Yield, %
0.00%
Shrs. gr., 5y
0.45%
Rev. gr., 5y
14.81%
Revenues
461m
+1.39%
144,874,000157,198,000195,324,000179,940,000142,494,000113,007,000323,390,000312,363,000234,051,000271,501,000296,558,000296,278,000336,597,000393,096,000231,201,000224,027,000242,747,000328,304,000454,793,000461,117,000
Net income
334m
P
33,559,00033,677,000-13,816,000-27,664,000-195,923,000-92,186,000150,917,000-43,053,000-134,336,000-33,748,00026,201,000211,388,0006,820,000-18,461,000-157,957,000-90,419,000-43,609,00018,334,000-14,310,000333,904,000
CFO
196m
-15.02%
43,703,00033,132,00063,425,0006,548,000-38,474,000-40,592,000235,218,00052,992,000-17,501,00051,342,00076,948,00076,442,00092,538,000117,437,00087,117,000128,535,000185,459,000209,217,000230,393,000195,786,000
Earnings
Feb 03, 2025

Profile

Rambus Inc. provides semiconductor products in the United States, Taiwan, South Korea, Japan, Europe, Canada, Singapore, China, and internationally. The company offers DDR memory interface chips, including DDR5, DDR4 and DDR3 memory interface chips to module manufacturers and OEMs; silicon IP comprising, interface and security IP solutions that move and protect data in advanced applications; and physical interface and digital controller IP to offer industry-leading, integrated memory and interconnect subsystems. It also provides a portfolio of patents that covers memory architecture, high-speed serial links, and security products. The company markets its products and services through its direct sales force and distributors. Rambus Inc. was incorporated in 1990 and is headquartered in San Jose, California.
URL
https://www.rambus.com/
IPO date
May 14, 1997
Employees
765
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
461,117
1.39%
454,793
38.53%
328,304
35.25%
Cost of revenue
260,249
266,348
206,072
Unusual Expense (Income)
NOPBT
200,868
188,445
122,232
NOPBT Margin
43.56%
41.44%
37.23%
Operating Taxes
(146,744)
6,485
4,952
Tax Rate
3.44%
4.05%
NOPAT
347,612
181,960
117,280
Net income
333,904
-2,433.36%
(14,310)
-178.05%
18,334
-142.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
(91,575)
(94,285)
(91,124)
BB yield
1.21%
2.40%
2.70%
Debt
Debt current
8,906
15,402
169,679
Long-term debt
56,963
63,182
64,190
Deferred revenue
21,424
Other long-term liabilities
100,288
52,545
28,475
Net debt
(359,975)
(260,364)
(374,758)
Cash flow
Cash from operating activities
195,786
230,393
209,217
CAPEX
(23,240)
(20,478)
(13,792)
Cash from investing activities
(57,396)
151,979
(115,655)
Cash from financing activities
(169,623)
(362,935)
(114,209)
FCF
341,701
149,795
135,800
Balance
Cash
425,844
313,226
485,609
Long term investments
25,722
123,018
Excess cash
402,788
316,208
592,212
Stockholders' equity
(286,695)
(518,111)
(436,570)
Invested Capital
1,460,245
1,376,297
1,527,036
ROIC
24.51%
12.53%
7.77%
ROCE
17.05%
21.34%
10.97%
EV
Common stock shares outstanding
110,889
109,472
114,865
Price
68.25
90.54%
35.82
21.88%
29.39
68.33%
Market cap
7,568,174
93.00%
3,921,287
16.16%
3,375,882
70.72%
EV
7,208,199
3,660,923
3,001,124
EBITDA
249,296
235,572
166,509
EV/EBITDA
28.91
15.54
18.02
Interest
1,490
1,874
10,706
Interest/NOPBT
0.74%
0.99%
8.76%