XNASRIOT
Market cap4.24bUSD
Jan 03, Last price
12.32USD
1D
17.78%
1Q
56.94%
Jan 2017
259.81%
Name
Riot Platforms Inc
Chart & Performance
Profile
Riot Blockchain, Inc., together with its subsidiaries, focuses on bitcoin mining operations in North America. It operates through Bitcoin Mining, Data Center Hosting, and Electrical Products and Engineering segments. As of December 31, 2021, it operated approximately 30,907 miners. Riot Blockchain, Inc. was incorporated in 2000 and is headquartered in Castle Rock, Colorado.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 280,678 8.30% | 259,171 21.54% | |||||||
Cost of revenue | 254,333 | 193,696 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 26,345 | 65,475 | |||||||
NOPBT Margin | 9.39% | 25.26% | |||||||
Operating Taxes | (5,093) | (11,749) | |||||||
Tax Rate | |||||||||
NOPAT | 31,438 | 77,224 | |||||||
Net income | (49,472) -90.29% | (509,553) 6,328.88% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 764,395 | 294,711 | |||||||
BB yield | -28.23% | -62.35% | |||||||
Debt | |||||||||
Debt current | 2,421 | 2,009 | |||||||
Long-term debt | 40,269 | 42,493 | |||||||
Deferred revenue | 15,801 | 17,869 | |||||||
Other long-term liabilities | 7,318 | 8,868 | |||||||
Net debt | (865,657) | (392,743) | |||||||
Cash flow | |||||||||
Cash from operating activities | 33,085 | 530 | |||||||
CAPEX | (424,101) | (352,862) | |||||||
Cash from investing activities | (414,766) | (354,863) | |||||||
Cash from financing activities | 748,522 | 272,346 | |||||||
FCF | 44,168 | (117,774) | |||||||
Balance | |||||||||
Cash | 908,347 | 339,748 | |||||||
Long term investments | 97,497 | ||||||||
Excess cash | 894,313 | 424,286 | |||||||
Stockholders' equity | 1,888,022 | 1,151,442 | |||||||
Invested Capital | 1,038,173 | 776,144 | |||||||
ROIC | 3.47% | 6.41% | |||||||
ROCE | 1.36% | 5.45% | |||||||
EV | |||||||||
Common stock shares outstanding | 175,026 | 139,434 | |||||||
Price | 15.47 356.34% | 3.39 -84.82% | |||||||
Market cap | 2,707,653 472.83% | 472,681 -77.35% | |||||||
EV | 1,841,996 | 79,938 | |||||||
EBITDA | 278,699 | 185,606 | |||||||
EV/EBITDA | 6.61 | 0.43 | |||||||
Interest | 454 | ||||||||
Interest/NOPBT | 0.69% |