Loading...
XNASRELY
Market cap4.48bUSD
Dec 24, Last price  
22.64USD
1D
0.94%
1Q
64.77%
IPO
-48.64%
Name

Remitly Global Inc

Chart & Performance

D1W1MN
XNAS:RELY chart
P/E
—
P/S
4.75
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
44.23%
Rev. gr., 5y
-6.85%
Revenues
944m
+44.48%
142,996,000000637,729,0000016,495,00043,933,00043,511,00042,046,0001,145,600,0001,249,700,0001,346,400,000126,567,000256,956,000458,605,000653,560,000944,285,000
Net income
-118m
L+3.35%
102,186,000273,716,000849,584,000769,938,000-73,564,000-4,200,000-13,658,000-9,345,000-3,967,000-10,034,0003,149,000-31,700,000-103,200,000-120,800,000-51,392,000-32,564,000-38,756,000-114,019,000-117,840,000
CFO
-54m
L-49.03%
3,913,935,000547,992,000502,793,0000151,902,00073,117,000-70,624,000-15,634,0002,286,00022,954,000-13,932,00092,500,0009,300,000-12,900,0008,435,000-114,209,000-18,391,000-105,140,000-53,590,000
Earnings
Jun 12, 2025

Profile

Remitly Global, Inc. provides digital financial services for immigrants and their families. It primarily offers cross-border remittance services in approximately 150 countries. The company was incorporated in 2011 and is headquartered in Seattle, Washington.
URL
https://www.remitly.com/
IPO date
Sep 23, 2021
Employees
2,700
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122017‑122016‑122015‑122014‑12
Income
Revenues
944,285
44.48%
653,560
42.51%
458,605
78.48%
Cost of revenue
1,044,613
767,872
493,071
Unusual Expense (Income)
NOPBT
(100,328)
(114,312)
(34,466)
NOPBT Margin
Operating Taxes
5,902
1,043
1,043
Tax Rate
NOPAT
(106,230)
(115,355)
(35,509)
Net income
(117,840)
3.35%
(114,019)
194.20%
(38,756)
19.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
(570)
11,455
305,191
BB yield
0.02%
-0.60%
-9.01%
Debt
Debt current
8,513
3,521
3,240
Long-term debt
144,986
14,869
9,054
Deferred revenue
215,866
400
Other long-term liabilities
5,653
(220,490)
813
Net debt
(170,211)
(282,344)
(390,968)
Cash flow
Cash from operating activities
(53,590)
(105,140)
(18,391)
CAPEX
(2,857)
(7,061)
(4,534)
Cash from investing activities
(50,037)
(7,309)
(4,534)
Cash from financing activities
126,650
11,071
238,203
FCF
(208,428)
(218,274)
(40,874)
Balance
Cash
323,710
300,635
403,262
Long term investments
99
Excess cash
276,496
268,056
380,332
Stockholders' equity
(490,949)
(665,629)
(30,626)
Invested Capital
1,169,635
1,141,999
518,314
ROIC
ROCE
EV
Common stock shares outstanding
180,818
167,774
164,240
Price
19.42
69.61%
11.45
-44.47%
20.62
 
Market cap
3,511,493
82.79%
1,921,014
-43.28%
3,386,620
 
EV
3,341,282
1,347,230
3,224,201
EBITDA
(87,210)
(107,588)
(29,210)
EV/EBITDA
Interest
2,352
1,302
1,256
Interest/NOPBT