XNASRELIW
Market cap4mUSD
Jan 08, Last price
0.02USD
1D
-42.45%
1Q
-59.76%
IPO
-98.79%
Name
Reliance Global Group Inc
Chart & Performance
Profile
Reliance Global Group, Inc. engages in the acquisition and management of wholesale and retail insurance agencies in the United States. It provides healthcare and Medicare, personal and commercial, trucking, and employee benefits insurance products. The company was formerly known as Ethos Media Network, Inc. and changed its name to Reliance Global Group, Inc. in October 2018. Reliance Global Group, Inc. was incorporated in 2013 and is headquartered in Lakewood, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | |||||||||
Revenues | 13,732 -18.05% | 16,756 72.56% | |||||||
Cost of revenue | 15,691 | 21,280 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,959) | (4,524) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (28,165) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,959) | 23,641 | |||||||
Net income | (12,010) -134.68% | 34,631 -189.37% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,446 | 17,868 | |||||||
BB yield | -227.57% | -11.27% | |||||||
Debt | |||||||||
Debt current | 2,187 | 1,637 | |||||||
Long-term debt | 13,178 | 15,965 | |||||||
Deferred revenue | 29,517 | ||||||||
Other long-term liabilities | 269 | (23,242) | |||||||
Net debt | 14,036 | 16,197 | |||||||
Cash flow | |||||||||
Cash from operating activities | (848) | (3,190) | |||||||
CAPEX | (23) | (954) | |||||||
Cash from investing activities | 710 | (24,642) | |||||||
Cash from financing activities | 967 | 25,121 | |||||||
FCF | (6,409) | (9,447) | |||||||
Balance | |||||||||
Cash | 1,329 | 505 | |||||||
Long term investments | 900 | ||||||||
Excess cash | 642 | 568 | |||||||
Stockholders' equity | (38,592) | (11,018) | |||||||
Invested Capital | 60,605 | 42,574 | |||||||
ROIC | 88.68% | ||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 166 | 1,095 | |||||||
Price | 9.13 -93.70% | 144.81 -91.18% | |||||||
Market cap | 1,514 -99.04% | 158,569 -85.66% | |||||||
EV | 15,551 | 190,635 | |||||||
EBITDA | 650 | (1,722) | |||||||
EV/EBITDA | 23.92 | ||||||||
Interest | 1,656 | 28,165 | |||||||
Interest/NOPBT |