XNASREFR
Market cap56mUSD
Jan 08, Last price
1.68USD
1D
0.60%
1Q
-13.40%
Jan 2017
-7.69%
Name
Research Frontiers Inc
Chart & Performance
Profile
Research Frontiers Incorporated develops and markets technology and devices to control the flow of light worldwide. The company develops and licenses suspended particle device (SPD-Smart) light-control technology to companies that manufacture and market the SPD-Smart chemical emulsion, light-control film made from the chemical emulsion, the light-control panels made by laminating the film, and electronics to power end-products incorporating the film, as well as lamination services for and the end-products, such as windows, skylights, and sunroofs. Its SPD-Smart light-control technology is used in various product applications, including windows, sunshades, skylights, and interior partitions for homes and buildings; automotive windows, sunroofs, sun-visors, sunshades, rear-view mirrors, instrument panels, and navigation systems; aircraft windows; museum display panels, and eyewear products; and flat panel displays for electronic products. The company serves architectural, automotive, marine, and aerospace and appliance applications. Research Frontiers Incorporated was incorporated in 1965 and is headquartered in Woodbury, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 910 68.54% | 540 -57.27% | |||||||
Cost of revenue | 2,943 | 784 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,033) | (245) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 44 | ||||||||
Tax Rate | |||||||||
NOPAT | (2,033) | (289) | |||||||
Net income | (1,908) -29.67% | (2,714) 46.37% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 485 | 3,450 | |||||||
BB yield | -1.43% | -5.63% | |||||||
Debt | |||||||||
Debt current | 425 | 196 | |||||||
Long-term debt | 323 | 732 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (1,728) | (3,303) | |||||||
Cash flow | |||||||||
Cash from operating activities | (2,295) | (2,183) | |||||||
CAPEX | (2) | (1) | |||||||
Cash from investing activities | 56 | 2,694 | |||||||
Cash from financing activities | 485 | 3,450 | |||||||
FCF | (2,525) | 109 | |||||||
Balance | |||||||||
Cash | 2,476 | 4,231 | |||||||
Long term investments | |||||||||
Excess cash | 2,430 | 4,204 | |||||||
Stockholders' equity | (124,261) | (122,353) | |||||||
Invested Capital | 128,259 | 127,614 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 33,454 | 32,070 | |||||||
Price | 1.01 -47.12% | 1.91 11.05% | |||||||
Market cap | 33,788 -44.84% | 61,254 12.53% | |||||||
EV | 32,060 | 57,951 | |||||||
EBITDA | (1,861) | (69) | |||||||
EV/EBITDA | |||||||||
Interest | 44 | ||||||||
Interest/NOPBT |