XNASRDWR
Market cap937mUSD
Dec 23, Last price
22.44USD
1D
-0.62%
1Q
2.05%
Jan 2017
53.91%
Name
Radware Ltd
Chart & Performance
Profile
Radware Ltd., together with its subsidiaries, develops, manufactures, and markets cyber security and application delivery solutions for applications in cloud, physical, and software defined data centers worldwide. The company offers DefensePro, a real-time network attack mitigation device; AppWall, a Web application firewall; Radware Kubernetes WAF, a Web application firewall solution for CI/CD environments orchestrated by Kubernetes; and DefenseFlow, a cyber-command and control application. It also provides Alteon, an application delivery controller/load balancer for web, cloud, and mobile based applications; and LinkProof NG, a multi-homing and enterprise gateway solution for connectivity of enterprise and cloud-based applications. In addition, the company offers Security Updates Subscription, which provides protection from network elements, hosts and applications against the latest security vulnerabilities and threats; ERT Active Attackers Feed that provides customers with information pertaining to attack sources recently involved in DDoS attacks and web attacks; Alteon Global Elastic License that enables a high level of flexibility for ADC services across datacenters, private and public clouds; APSolute Vision, a network monitoring tool for cyber security and application delivery solutions; and MSSP Portal, a DDoS detection and mitigation service portal. Further, it provides Cloud DDoS Protection Service, which offers a range of enterprise-grade DDoS protection services in the cloud, as well as technical support, professional, managed, and training and certification services to its customers. The company sells its products primarily to independent distributors, including value added resellers, original equipment manufacturers, and system integrators. Radware Ltd. was founded in 1996 and is headquartered in Tel Aviv, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 261,292 -10.95% | 293,426 2.42% | 286,496 14.59% | |||||||
Cost of revenue | 292,972 | 296,765 | 268,271 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (31,680) | (3,339) | 18,225 | |||||||
NOPBT Margin | 6.36% | |||||||||
Operating Taxes | 3,837 | 4,879 | 14,821 | |||||||
Tax Rate | 81.32% | |||||||||
NOPAT | (35,517) | (8,218) | 3,404 | |||||||
Net income | (21,590) 12,906.02% | (166) -102.13% | 7,811 -18.94% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (63,234) | (22,458) | (41,881) | |||||||
BB yield | 8.84% | 2.53% | 2.12% | |||||||
Debt | ||||||||||
Debt current | 4,684 | 4,685 | 5,090 | |||||||
Long-term debt | 36,724 | 43,607 | 49,810 | |||||||
Deferred revenue | 60,499 | 72,219 | 67,065 | |||||||
Other long-term liabilities | 17,108 | 20,843 | 10,065 | |||||||
Net debt | (324,477) | (383,665) | (410,921) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,500) | 32,148 | 71,774 | |||||||
CAPEX | (5,429) | (8,814) | (5,603) | |||||||
Cash from investing activities | 92,779 | (56,018) | 7,849 | |||||||
Cash from financing activities | (64,926) | (22,458) | (41,881) | |||||||
FCF | (30,369) | (7,295) | 9,134 | |||||||
Balance | ||||||||||
Cash | 330,588 | 298,044 | 287,889 | |||||||
Long term investments | 35,297 | 133,913 | 177,932 | |||||||
Excess cash | 352,820 | 417,286 | 451,496 | |||||||
Stockholders' equity | 159,814 | 173,574 | 141,843 | |||||||
Invested Capital | 261,771 | 309,049 | 313,780 | |||||||
ROIC | 1.03% | |||||||||
ROCE | 4.00% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 42,872 | 44,943 | 47,503 | |||||||
Price | 16.68 -15.54% | 19.75 -52.57% | 41.64 50.05% | |||||||
Market cap | 715,101 -19.44% | 887,628 -55.13% | 1,978,029 49.31% | |||||||
EV | 429,807 | 540,247 | 1,567,108 | |||||||
EBITDA | (19,436) | 8,353 | 28,421 | |||||||
EV/EBITDA | 64.68 | 55.14 | ||||||||
Interest | 197 | 8,052 | 200 | |||||||
Interest/NOPBT | 1.10% |