XNASRDHL
Market cap8mUSD
Dec 24, Last price
6.35USD
1D
0.47%
1Q
-34.10%
Jan 2017
-99.94%
IPO
-99.95%
Name
Redhill Biopharma Ltd
Chart & Performance
Profile
RedHill Biopharma Ltd., a specialty biopharmaceutical company, primarily focuses on gastrointestinal and infectious diseases. The company promotes gastrointestinal drugs, including Movantik for opioid-induced constipation in adults with chronic non-cancer pain; Talicia for the treatment of Helicobacter pylori infection in adults; and Aemcolo for the treatment of travelers' diarrhea in adults. Its clinical late-stage investigational development programs include RHB-204, which is in Phase 3 study for pulmonary nontuberculous mycobacteria infections; opaganib (Yeliva), an SK2 selective inhibitor, which has completed Phase 2 study to treat patients with SARS-CoV-2 severe COVID-19 pneumonia, in Phase 2 study to treat advanced unresectable cholangiocarcinoma, and in investigator-sponsored Phase 2 study to treat prostate cancer; RHB-107, which is in Phase 2/3 study to treat outpatients infected with COVID-19 disease, and preclinical evaluation study to treat advanced unresectable cholangiocarcinoma, as well as has completed Phase 2 study to treat gastrointestinal and other solid tumors; RHB-104, which is in Phase 3 studies for Crohn's disease; RHB-102 (Bekinda) that is in Phase 3 studies for acute gastroenteritis and gastritis, and has completed Phase 2 studies for irritable bowel syndrome with diarrhea; and RHB-106, an encapsulated formulation for bowel preparation, which is preparing for Phase 2/3 study. RedHill Biopharma Ltd. was incorporated in 2009 and is headquartered in Tel Aviv, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,513 -89.46% | 61,800 -27.94% | 85,757 33.25% | |||||||
Cost of revenue | 37,953 | 104,644 | 166,892 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (31,440) | (42,844) | (81,135) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (12,424) | 16,567 | ||||||||
Tax Rate | ||||||||||
NOPAT | (31,440) | (30,420) | (97,702) | |||||||
Net income | 23,916 -140.37% | (59,245) -48.17% | (114,311) 28.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 13,959 | 23,806 | 78,536 | |||||||
BB yield | -5.90% | -10.96% | -2.62% | |||||||
Debt | ||||||||||
Debt current | 718 | 116,248 | 1,618 | |||||||
Long-term debt | 1,628 | 13,918 | 90,386 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,281 | 3,373 | 4,649 | |||||||
Net debt | (4,160) | 110,033 | 37,831 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (35,820) | (29,185) | (65,047) | |||||||
CAPEX | (11) | (198) | (115) | |||||||
Cash from investing activities | 4 | 8,302 | (8,140) | |||||||
Cash from financing activities | 21,439 | 11,453 | 73,462 | |||||||
FCF | (23,037) | (33,391) | (97,252) | |||||||
Balance | ||||||||||
Cash | 6,359 | 19,983 | 38,004 | |||||||
Long term investments | 147 | 150 | 16,169 | |||||||
Excess cash | 6,180 | 17,043 | 49,885 | |||||||
Stockholders' equity | (386,296) | (431,025) | (366,371) | |||||||
Invested Capital | 390,819 | 508,689 | 467,707 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 6,478 | 1,548 | 1,163 | |||||||
Price | 36.50 -73.98% | 140.30 -94.56% | 2,580.00 -68.07% | |||||||
Market cap | 236,449 8.85% | 217,219 -92.76% | 3,001,010 -59.22% | |||||||
EV | 232,289 | 327,252 | 3,038,840 | |||||||
EBITDA | (29,450) | (34,690) | (62,986) | |||||||
EV/EBITDA | ||||||||||
Interest | 367 | 41,333 | 16,567 | |||||||
Interest/NOPBT |