XNASRCAT
Market cap990mUSD
Dec 27, Last price
12.36USD
1D
-7.83%
1Q
382.81%
Name
Red Cat Holdings Inc
Chart & Performance
Profile
Red Cat Holdings, Inc., through its subsidiaries, provides various products, services, and solutions to the drone industry. It offers commercial and government unmanned aerial vehicle technology for reconnaissance, public safety, and inspection applications. The company also provides First Person View (FPV) video goggles; and software and hardware solutions that enable drones to complete inspection services in locations where global positioning systems are not available. In addition, it is involved in the sales of FPV drones and equipment primarily to the consumer marketplace. Red Cat Holdings, Inc.is based in San Juan, Puerto Rico.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 17,836 79.95% | 9,912 54.17% | 6,429 28.59% | |||||||
Cost of revenue | 35,300 | 29,800 | 18,077 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (17,463) | (19,888) | (11,648) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (874) | (1,313) | ||||||||
Tax Rate | ||||||||||
NOPAT | (17,463) | (19,015) | (10,335) | |||||||
Net income | (24,053) -11.20% | (27,088) 161.06% | (10,376) -28.18% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 8,405 | (543) | 69,231 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,143 | 1,413 | 1,251 | |||||||
Long-term debt | 2,840 | 2,476 | 2,767 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (901) | |||||||||
Net debt | (11,227) | (12,435) | (44,857) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,596) | (29,199) | (16,019) | |||||||
CAPEX | (259) | (2,450) | (364) | |||||||
Cash from investing activities | 13,567 | 29,590 | (46,603) | |||||||
Cash from financing activities | 7,802 | (1,215) | 66,430 | |||||||
FCF | (16,042) | (34,155) | (17,221) | |||||||
Balance | ||||||||||
Cash | 6,067 | 16,074 | 48,875 | |||||||
Long term investments | 9,142 | 250 | ||||||||
Excess cash | 14,318 | 15,829 | 48,554 | |||||||
Stockholders' equity | (81,052) | (55,383) | (28,906) | |||||||
Invested Capital | 127,277 | 112,229 | 109,796 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 60,119 | 53,860 | 48,220 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (16,040) | (18,922) | (11,384) | |||||||
EV/EBITDA | ||||||||||
Interest | 69 | 122 | 148 | |||||||
Interest/NOPBT |