XNASRBKB
Market cap106mUSD
Dec 23, Last price
9.59USD
1D
0.10%
1Q
15.13%
IPO
-17.40%
Name
Rhinebeck Bancorp Inc
Chart & Performance
Profile
Rhinebeck Bancorp, Inc. operates as the bank holding company for Rhinebeck Bank that provides banking and financial products and services to consumer and commercial customers in the Hudson Valley region of New York. The company offers deposits; automobile loans; commercial real estate loans, including multi-family real estate loans, commercial construction, and land development loans; commercial business loans; and one-to four-family residential real estate loans. It also provides brokerage and financial services; and life insurance and investment products to individuals and businesses. As of December 31, 2021, the company operated through 15 branches and 2 representative offices in Dutchess, Ulster, Orange, and Albany counties. It also operates ATM located in Tivoli, New York. The company was founded in 1860 and is based in Poughkeepsie, New York. Rhinebeck Bancorp, Inc. operates as a subsidiary of Rhinebeck Bancorp, MHC.
IPO date
Jan 17, 2019
Employees
182
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 41,668 -12.77% | 47,770 2.03% | 46,819 4.82% | |||||||
Cost of revenue | 21,246 | 23,121 | 23,331 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 20,422 | 24,649 | 23,488 | |||||||
NOPBT Margin | 49.01% | 51.60% | 50.17% | |||||||
Operating Taxes | 1,219 | 1,899 | 3,433 | |||||||
Tax Rate | 5.97% | 7.70% | 14.62% | |||||||
NOPAT | 19,203 | 22,750 | 20,055 | |||||||
Net income | 4,395 -37.19% | 6,997 -39.46% | 11,558 95.34% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,458) | (111) | (89) | |||||||
BB yield | 1.67% | 0.11% | 0.08% | |||||||
Debt | ||||||||||
Debt current | 52,034 | 17,618 | ||||||||
Long-term debt | 64,305 | 69,013 | 30,185 | |||||||
Deferred revenue | 1,224,652 | 20,269 | ||||||||
Other long-term liabilities | 1,132,253 | (62,878) | (23,196) | |||||||
Net debt | (333,843) | (357,655) | (584,854) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,048 | 14,795 | 7,652 | |||||||
CAPEX | (578) | (1,132) | (1,774) | |||||||
Cash from investing activities | 14,702 | (123,609) | (135,732) | |||||||
Cash from financing activities | (31,005) | 68,107 | 106,686 | |||||||
FCF | 124,392 | (616,799) | 178,310 | |||||||
Balance | ||||||||||
Cash | 206,163 | 255,043 | 352,374 | |||||||
Long term investments | 191,985 | 223,659 | 280,283 | |||||||
Excess cash | 396,065 | 476,314 | 630,316 | |||||||
Stockholders' equity | 67,726 | 64,548 | 83,105 | |||||||
Invested Capital | 1,245,476 | 379,954 | 309,725 | |||||||
ROIC | 2.36% | 6.60% | 5.08% | |||||||
ROCE | 1.56% | 5.51% | 5.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,856 | 11,005 | 10,954 | |||||||
Price | 8.05 -11.64% | 9.11 -14.54% | 10.66 24.68% | |||||||
Market cap | 87,387 -12.83% | 100,252 -14.15% | 116,774 27.17% | |||||||
EV | (246,456) | (257,403) | (468,080) | |||||||
EBITDA | 21,914 | 26,303 | 25,144 | |||||||
EV/EBITDA | ||||||||||
Interest | 22,694 | 6,756 | 4,287 | |||||||
Interest/NOPBT | 111.13% | 27.41% | 18.25% |