Loading...
XNAS
RAND
Market cap51mUSD
May 19, Last price  
17.23USD
1D
2.72%
1Q
-36.89%
Jan 2017
-31.63%
Name

Rand Capital Corp

Chart & Performance

D1W1MN
P/E
14.94
P/S
173.30
EPS
1.15
Div Yield, %
4.82%
Shrs. gr., 5y
25.26%
Rev. gr., 5y
-35.88%
Revenues
295k
-95.98%
740,00014,268,9305,252,8811,508,395202,358272,568739,0334,150,1495,495,7578,258,1253,682,0991,031,858996,039986,7302,724,6963,040,22020,790,8495,765,1817,338,163295,260
Net income
3m
-47.52%
-410,0008,166,4712,719,165409,143-739,420-155,0631,348,3031,939,7672,873,3574,541,4811,500,219-1,202,683-710,678-394,498-2,289,670743,76615,797,428-881,8496,526,6503,425,077
CFO
15m
P
-610,000-313,000-448,000-713,528-427,955-3,330,831641,6453,058,772-508,156-1,353,146-2,378,5796,457,796-6,018,101-2,900,0594,741,987-616,970-3,940,583252,368-8,340,91815,331,731
Dividend
Aug 30, 20240.29 USD/sh
Earnings
Aug 04, 2025

Profile

Rand Capital Corporation is a business development company and regulated investment company specializing in private equity investments. The firm prefers to make investments through equity or debt instruments in lower middle market and in small to medium-sized privately held companies. It generally lends to more mature companies. The firm does not prefer to invest in real estate sector. It invests in companies that are engaged in the exploitation of new or unique products, technologies, or services. The firm invests in healthcare, consumer products, manufacturing, software, and professional services. It seeks to invest in companies based in the Western and Upstate New York region and its surrounding states with focus on Buffalo and Niagara region. The firm may invest in region within three to five hour drives from Western New York including Canada. It typically invests between $0.5 million and $1.5 million and the total investment in rounds is between $1 million and $5 million. The firm seeks to invest up to maximum of $3 million total per company as part of follow-on investments. It invest in startups and companies having annual revenue up to $10 million. It invest companies having EBITDA up to $5 million. The firm Follow-on investment(s) up to a targeted maximum of $2 million to $3 million total per company. The firm frequently participate three investment round. The firm seeks to be a lead investor in companies within its geographical area and participates in syndicate/co-invest with other investors outside it. It prefers to invest in businesses that are unique or possess proprietary right. The firm prefers to be a minority investor and seeks to take a Board seat in its portfolio companies. It typically holds its investments for a period of five to seven years. Rand Capital Corporation was founded in 1969 and is based in Buffalo, New York.
IPO date
Nov 05, 1970
Employees
4
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
295
-95.98%
7,338
27.28%
5,765
-72.27%
Cost of revenue
758
3,307
8,426
Unusual Expense (Income)
NOPBT
(463)
4,031
(2,661)
NOPBT Margin
54.93%
Operating Taxes
297
192
324
Tax Rate
4.77%
NOPAT
(760)
3,839
(2,984)
Net income
3,425
-47.52%
6,527
-840.11%
(882)
-105.58%
Dividends
(2,142)
(3,433)
(2,142)
Dividend yield
4.31%
10.24%
6.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,550
Long-term debt
16,250
2,550
Deferred revenue
414
Other long-term liabilities
552
2,653
Net debt
(71,653)
12,955
(61,309)
Cash flow
Cash from operating activities
15,332
(8,341)
252
CAPEX
Cash from investing activities
3,544
Cash from financing activities
(17,792)
10,267
283
FCF
(1,154)
4,263
(3,998)
Balance
Cash
835
3,295
4,905
Long term investments
70,818
61,504
Excess cash
71,638
2,928
66,121
Stockholders' equity
6,581
9,005
Invested Capital
72,457
76,969
56,807
ROIC
5.74%
ROCE
5.04%
EV
Common stock shares outstanding
2,581
2,581
2,581
Price
19.25
48.19%
12.99
-2.48%
13.32
-21.60%
Market cap
49,685
48.19%
33,527
-2.48%
34,379
-21.62%
EV
(21,968)
46,482
(25,749)
EBITDA
5,599
4,056
(2,648)
EV/EBITDA
11.46
9.72
Interest
1,090
1,045
70
Interest/NOPBT
25.92%