XNAS
QFIN
Market cap1.42bUSD
Jun 10, Last price
41.90USD
1D
-1.85%
1Q
3.64%
IPO
154.09%
Name
Qifu Technology Inc
Chart & Performance
Profile
360 DigiTech, Inc., through its subsidiaries, operates financial technology platform under the 360 Jietiao brand in the People's Republic of China. The company provides credit-driven services that matches borrowers with financial institution partners enabling financial institution partners to conduct customer acquisition, initial credit screening, advanced risk assessment, collection, and other post-facilitation services; and platform services, including loan facilitation and post-facilitation services to financial institution partners under intelligence credit engine, referral services, and risk management software-as-a-service. It also offers e-commerce loans, enterprise loans, and invoice loans to SME owners. The company serves consumers, and micro- and small-business owners. The company was formerly known as 360 Finance, Inc. and changed its name to 360 DigiTech, Inc. in September 2020. 360 DigiTech, Inc. was founded in 2016 and is headquartered in Shanghai, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
Income | |||||||||
Revenues | 17,165,656 5.38% | 16,290,027 -1.59% | 16,553,930 -0.49% | ||||||
Cost of revenue | 8,737,201 | 8,203,454 | 7,475,905 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 8,428,455 | 8,086,573 | 9,078,025 | ||||||
NOPBT Margin | 49.10% | 49.64% | 54.84% | ||||||
Operating Taxes | 1,644,306 | 1,008,874 | 736,804 | ||||||
Tax Rate | 19.51% | 12.48% | 8.12% | ||||||
NOPAT | 6,784,149 | 7,077,699 | 8,341,221 | ||||||
Net income | 6,264,314 46.18% | 4,285,336 6.49% | 4,024,173 -30.40% | ||||||
Dividends | (941,705) | (988,586) | |||||||
Dividend yield | 72.48% | 60.31% | |||||||
Proceeds from repurchase of equity | (2,973,192) | (636,179) | 239,125 | ||||||
BB yield | 102.12% | 48.96% | -14.59% | ||||||
Debt | |||||||||
Debt current | 1,397,197 | 827,729 | 150,000 | ||||||
Long-term debt | 27,258 | 29,143 | 70,222 | ||||||
Deferred revenue | (39,518) | ||||||||
Other long-term liabilities | 6,414,190 | 3,909,096 | 49,165 | ||||||
Net debt | (6,422,034) | (3,351,018) | (7,059,362) | ||||||
Cash flow | |||||||||
Cash from operating activities | 9,343,311 | 7,118,350 | 5,922,515 | ||||||
CAPEX | (84,554) | (25,307) | |||||||
Cash from investing activities | (7,994,081) | (11,147,789) | (7,355,975) | ||||||
Cash from financing activities | (2,114,463) | 1,066,458 | 3,204,068 | ||||||
FCF | 13,087,567 | (26,823,417) | 9,034,646 | ||||||
Balance | |||||||||
Cash | 7,846,489 | 4,192,890 | 7,222,584 | ||||||
Long term investments | 15,000 | 57,000 | |||||||
Excess cash | 6,988,206 | 3,393,389 | 6,451,888 | ||||||
Stockholders' equity | 24,246,219 | 16,335,055 | 12,836,072 | ||||||
Invested Capital | 40,880,763 | 43,252,912 | 33,097,034 | ||||||
ROIC | 16.13% | 18.54% | 27.47% | ||||||
ROCE | 17.61% | 17.34% | 22.90% | ||||||
EV | |||||||||
Common stock shares outstanding | 151,725 | 164,254 | 161,009 | ||||||
Price | 19.19 142.60% | 7.91 -22.30% | 10.18 -11.21% | ||||||
Market cap | 2,911,601 124.10% | 1,299,253 -20.73% | 1,639,074 -11.04% | ||||||
EV | (3,454,257) | (1,979,391) | (5,336,147) | ||||||
EBITDA | 8,428,455 | 8,160,335 | 9,143,998 | ||||||
EV/EBITDA | |||||||||
Interest | 77,169 | ||||||||
Interest/NOPBT | 0.85% |