Loading...
XNAS
PZZA
Market cap1.44bUSD
Jul 25, Last price  
43.94USD
1D
1.85%
1Q
31.24%
Jan 2017
-48.66%
Name

Papa John's International Inc

Chart & Performance

D1W1MN
P/E
17.27
P/S
0.70
EPS
2.55
Div Yield, %
3.14%
Shrs. gr., 5y
0.74%
Rev. gr., 5y
4.93%
Revenues
2.06b
-3.57%
968,788,0001,001,557,0001,063,595,0001,132,087,0001,106,033,0001,126,397,0001,217,882,0001,342,653,0001,439,022,0001,598,149,0001,637,375,0001,713,620,0001,783,359,0001,573,316,0001,619,248,0001,813,234,0002,068,421,0002,102,103,0002,135,713,0002,059,387,000
Net income
83m
+1.49%
46,056,00063,375,00032,735,00036,796,00057,453,00051,940,00055,655,00061,660,00069,027,00073,271,00075,747,000103,387,000103,711,0001,646,0004,866,00057,932,000120,016,00067,772,00082,098,00083,320,000
CFO
107m
-44.77%
84,285,00085,601,00061,591,00073,063,000100,913,00089,096,000101,008,000104,379,000101,360,000122,632,000160,312,000144,057,000134,975,00072,795,00061,749,000186,439,000184,675,000117,808,000193,055,000106,632,000
Dividend
Aug 19, 20240.46 USD/sh
Earnings
Aug 06, 2025

Profile

Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Commissaries, North America Franchising, and International Operations. The company also operates dine-in and delivery restaurants under the Papa John's trademark internationally. As of December 26, 2021, it operated 5,650 Papa John's restaurants, which included 600 company-owned and 5,050 franchised restaurants in 50 countries and territories. The company was founded in 1984 and is based in Louisville, Kentucky.
URL
https://www.papajohns.com/
IPO date
Jun 08, 1993
Employees
12,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,059,387
-3.57%
2,135,713
1.60%
2,102,103
1.63%
Cost of revenue
1,668,941
1,679,115
1,928,976
Unusual Expense (Income)
NOPBT
390,446
456,598
173,127
NOPBT Margin
18.96%
21.38%
8.24%
Operating Taxes
29,929
20,874
14,420
Tax Rate
7.67%
4.57%
8.33%
NOPAT
360,517
435,724
158,707
Net income
83,320
1.49%
82,098
21.14%
67,772
-43.53%
Dividends
(60,559)
(58,451)
(54,767)
Dividend yield
4.67%
2.31%
1.83%
Proceeds from repurchase of equity
(2,080)
(210,348)
(120,964)
BB yield
0.16%
8.32%
4.03%
Debt
Debt current
33,036
108,098
30,268
Long-term debt
425,920
1,140,915
987,191
Deferred revenue
21,287
20,366
23,204
Other long-term liabilities
806,573
60,192
(18,484)
Net debt
421,001
1,196,187
948,838
Cash flow
Cash from operating activities
106,632
193,055
117,808
CAPEX
(72,484)
(76,620)
(78,391)
Cash from investing activities
(17,348)
(75,123)
(62,793)
Cash from financing activities
(91,672)
(124,076)
(76,240)
FCF
332,579
426,698
127,672
Balance
Cash
37,955
40,587
47,373
Long term investments
12,239
21,248
Excess cash
Stockholders' equity
234,657
228,043
203,158
Invested Capital
644,025
603,514
533,771
ROIC
57.80%
76.63%
27.93%
ROCE
60.63%
75.66%
27.90%
EV
Common stock shares outstanding
32,819
33,159
35,717
Price
39.51
-48.17%
76.23
-9.21%
83.96
-36.68%
Market cap
1,296,679
-48.70%
2,527,711
-15.71%
2,998,799
-36.00%
EV
1,718,583
3,740,225
3,964,583
EBITDA
459,853
520,688
225,159
EV/EBITDA
3.74
7.18
17.61
Interest
42,578
43,469
25,261
Interest/NOPBT
10.90%
9.52%
14.59%