XNASPYXS
Market cap95mUSD
Jan 08, Last price
1.61USD
1D
-7.47%
1Q
-48.97%
IPO
-86.58%
Name
Pyxis Oncology Inc
Chart & Performance
Profile
Pyxis Oncology, Inc., a preclinical stage biopharmaceutical company, engages in the development of therapies to treat cancers. Its immune-oncology product candidates include PYX-106, an investigational fully human immunoglobulin G1 isotype siglec-15 targeting antibody for the treatment of thyroid cancer, head and neck squamous cell carcinoma, non-small cell lung cancer (NSCLC), and other solid tumors; and PYX-102, an investigational immune-therapeutic for treatment of solid tumors. The company's antibody drug conjugate (ADC) product candidates comprise of PYX-201, an investigational novel ADC to treat NSCLC, breast cancer, and other solid tumors; PYX-202, an investigational novel ADC for treatment of SCLC, soft tissue sarcoma, and other solid tumors; and PYX-203, an investigational ADC for the treatment of acute myeloid leukemia and myeloid dysplastic syndrome. The company was incorporated in 2018 and is headquartered in Cambridge, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | |||||
Cost of revenue | 84,196 | 125,317 | |||
Unusual Expense (Income) | |||||
NOPBT | (84,196) | (125,317) | |||
NOPBT Margin | |||||
Operating Taxes | (2,764) | ||||
Tax Rate | |||||
NOPAT | (84,196) | (122,553) | |||
Net income | (73,790) -37.44% | (117,953) 44.66% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 6,122 | 183 | |||
BB yield | -8.52% | -0.41% | |||
Debt | |||||
Debt current | 2,464 | ||||
Long-term debt | 41,430 | 37,842 | |||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | (75,404) | (141,451) | |||
Cash flow | |||||
Cash from operating activities | (70,709) | (89,335) | |||
CAPEX | (6,726) | (6,399) | |||
Cash from investing activities | (104,849) | (6,399) | |||
Cash from financing activities | 5,929 | 183 | |||
FCF | (84,243) | (146,081) | |||
Balance | |||||
Cash | 119,298 | 179,293 | |||
Long term investments | |||||
Excess cash | 119,298 | 179,293 | |||
Stockholders' equity | (286,117) | (212,401) | |||
Invested Capital | 434,384 | 392,146 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 39,905 | 33,033 | |||
Price | 1.80 34.33% | 1.34 -87.78% | |||
Market cap | 71,828 62.27% | 44,264 -87.48% | |||
EV | (3,576) | (97,187) | |||
EBITDA | (82,269) | (124,608) | |||
EV/EBITDA | 0.04 | 0.78 | |||
Interest | 2,764 | ||||
Interest/NOPBT |