XNASPXLW
Market cap41mUSD
Dec 26, Last price
0.70USD
1D
-2.41%
1Q
-0.52%
Jan 2017
-74.94%
Name
Pixelworks Inc
Chart & Performance
Profile
Pixelworks, Inc., together with its subsidiaries, develops and markets semiconductor and software solutions for mobile, home entertainment, content, and business and education markets. The company provides video display processor products, including image processor integrated circuits, such as embedded microprocessors, digital signal processing technology, and software that control the operations and signal processing within high-end display systems; video co-processor integrated circuits that work with an image processor to post-process video signals to enhance the performance or feature set of the overall video solution; and transcoder integrated circuits, which comprise embedded microprocessors, digital signal processing technology, and software that control the operations and signal processing for converting bitrates, resolutions, and codecs. As of March 31, 2022, it had an intellectual property portfolio of 334 patents related to the visual display of digital image data. The company sells its through a direct sales force, distributors, and manufacturers' representatives in Japan, China, Taiwan, the United States, Europe, and Korea. Pixelworks, Inc. was incorporated in 1997 and is based in Portland, Oregon.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 59,677 -14.92% | 70,146 27.30% | 55,102 34.87% | |||||||
Cost of revenue | 64,846 | 64,786 | 54,659 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,169) | 5,360 | 443 | |||||||
NOPBT Margin | 7.64% | 0.80% | ||||||||
Operating Taxes | 357 | (884) | (133) | |||||||
Tax Rate | ||||||||||
NOPAT | (5,526) | 6,244 | 576 | |||||||
Net income | (26,176) 71.84% | (15,233) -21.53% | (19,412) -26.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 299 | 387 | 43,907 | |||||||
BB yield | -0.41% | -0.40% | -19.00% | |||||||
Debt | ||||||||||
Debt current | 2,381 | 1,391 | 2,439 | |||||||
Long-term debt | 5,134 | 4,296 | 5,706 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 16,093 | 15,414 | 16,183 | |||||||
Net debt | (40,029) | (51,134) | (53,442) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,814) | (12,834) | (9,157) | |||||||
CAPEX | (3,832) | (3,007) | (3,475) | |||||||
Cash from investing activities | (3,988) | (3,007) | (3,225) | |||||||
Cash from financing activities | 13,525 | 11,075 | 42,712 | |||||||
FCF | (11,307) | 4,294 | 1,840 | |||||||
Balance | ||||||||||
Cash | 47,544 | 56,821 | 61,587 | |||||||
Long term investments | ||||||||||
Excess cash | 44,560 | 53,314 | 58,832 | |||||||
Stockholders' equity | 65,012 | 72,250 | 71,126 | |||||||
Invested Capital | 41,493 | 37,370 | 33,641 | |||||||
ROIC | 17.59% | 1.71% | ||||||||
ROCE | 5.91% | 0.48% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 56,163 | 54,335 | 52,509 | |||||||
Price | 1.31 -25.99% | 1.77 -59.77% | 4.40 56.03% | |||||||
Market cap | 73,574 -23.50% | 96,173 -58.37% | 231,040 101.24% | |||||||
EV | 86,016 | 84,867 | 208,503 | |||||||
EBITDA | (882) | 10,107 | 5,209 | |||||||
EV/EBITDA | 8.40 | 40.03 | ||||||||
Interest | 25 | 50 | ||||||||
Interest/NOPBT | 0.93% |