XNASPTC
Market cap22bUSD
Dec 26, Last price
185.91USD
1D
-0.64%
1Q
2.05%
Jan 2017
301.79%
Name
PTC Inc
Chart & Performance
Profile
PTC Inc. operates as software and services company in the Americas, Europe, and the Asia Pacific. The company operates in two segments, Software Products and Professional Services. It offers ThingWorx platform, which offers a set of capabilities that enable enterprises to digitally transform every aspect of their business with innovative solutions that are simple to create, easy to implement, scalable to meet future needs, and designed to enable customers to accelerate time to value; and Vuforia, which enables the visualization of digital information in a physical context and the creation of AR. The company also provides Onshape, a software-as-a-service product development platform unites computer-aided design with data management, collaboration tools, and real-time analytics; Arena, a PLM solution enables product teams to collaborate virtually anytime and anywhere; Creo, a 3D CAD technology enables the digital design, testing, and modification of product models; and Windchill, a product lifecycle management software. In addition, it offers Integrity, an application lifecycle management solution; Servigistics, service parts management solution; and consulting, implementation, training, cloud, and license and support services. The company was formerly known as Parametric Technology Corporation and changed its name to PTC Inc. in January 2013. PTC Inc. was incorporated in 1985 and is headquartered in Boston, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 2,298,472 9.60% | 2,097,053 8.47% | 1,933,347 6.98% | |||||||
Cost of revenue | 1,711,212 | 1,599,017 | 1,414,781 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 587,260 | 498,036 | 518,566 | |||||||
NOPBT Margin | 25.55% | 23.75% | 26.82% | |||||||
Operating Taxes | 92,629 | 87,026 | 84,017 | |||||||
Tax Rate | 15.77% | 17.47% | 16.20% | |||||||
NOPAT | 494,631 | 411,010 | 434,549 | |||||||
Net income | 376,333 53.27% | 245,540 -21.57% | 313,081 -34.35% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 25,674 | 21,652 | (103,793) | |||||||
BB yield | -0.12% | -0.13% | 0.84% | |||||||
Debt | ||||||||||
Debt current | 545,686 | 34,112 | 22,002 | |||||||
Long-term debt | 1,566,394 | 2,048,057 | 1,729,778 | |||||||
Deferred revenue | 21,235 | 16,188 | 520,333 | |||||||
Other long-term liabilities | 85,095 | 39,806 | 302,302 | |||||||
Net debt | 1,675,328 | 1,917,385 | 1,474,402 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 749,984 | 610,861 | 435,326 | |||||||
CAPEX | (14,378) | (24,614) | (25,947) | |||||||
Cash from investing activities | (107,835) | (858,513) | (229,466) | |||||||
Cash from financing activities | (667,704) | 260,711 | (235,816) | |||||||
FCF | (21,295) | 954,313 | 451,242 | |||||||
Balance | ||||||||||
Cash | 265,808 | 288,103 | 272,182 | |||||||
Long term investments | 170,944 | (123,319) | 5,196 | |||||||
Excess cash | 321,828 | 59,931 | 180,711 | |||||||
Stockholders' equity | 1,249,091 | 856,385 | 575,454 | |||||||
Invested Capital | 4,907,991 | 4,546,142 | 3,702,763 | |||||||
ROIC | 10.46% | 9.97% | 11.65% | |||||||
ROCE | 11.16% | 10.74% | 13.26% | |||||||
EV | ||||||||||
Common stock shares outstanding | 120,742 | 119,334 | 118,233 | |||||||
Price | 180.66 27.51% | 141.68 35.45% | 104.60 -12.68% | |||||||
Market cap | 21,813,250 29.02% | 16,907,241 36.71% | 12,367,172 -12.78% | |||||||
EV | 23,488,578 | 18,824,626 | 13,841,574 | |||||||
EBITDA | 728,667 | 635,198 | 640,606 | |||||||
EV/EBITDA | 32.23 | 29.64 | 21.61 | |||||||
Interest | 119,653 | 129,417 | 54,268 | |||||||
Interest/NOPBT | 20.37% | 25.99% | 10.47% |