XNASPSMT
Market cap2.87bUSD
Jan 10, Last price
89.25USD
1D
1.33%
1Q
2.57%
Jan 2017
11.92%
Name
PriceSmart Inc
Chart & Performance
Profile
PriceSmart, Inc. owns and operates U.S. style membership shopping warehouse clubs in the United States, Central America, the Caribbean, and Colombia. Its warehouse clubs sell brand name and private label consumer products, essential goods, fresh produce, prepared foods, and fresh-baked goods, as well as provides services, such as optical, tire center, and other ancillary services. The company also operates Click & Go, an e-commerce platform for online ordering, curbside pickup, and delivery services. As of March 29, 2022, it operated 49 warehouse clubs in 12 countries and one U.S. territory. PriceSmart, Inc. was incorporated in 1994 and is headquartered in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 4,913,898 11.38% | 4,411,842 8.50% | 4,066,093 12.33% | |||||||
Cost of revenue | 4,689,816 | 4,624,989 | 3,897,762 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 224,082 | (213,147) | 168,331 | |||||||
NOPBT Margin | 4.56% | 4.14% | ||||||||
Operating Taxes | 62,618 | 59,951 | 51,858 | |||||||
Tax Rate | 27.94% | 30.81% | ||||||||
NOPAT | 161,464 | (273,098) | 116,473 | |||||||
Net income | 138,875 27.17% | 109,205 4.47% | 104,534 6.71% | |||||||
Dividends | (28,540) | (26,559) | ||||||||
Dividend yield | 1.17% | 1.37% | ||||||||
Proceeds from repurchase of equity | (73,486) | (12,863) | (6,259) | |||||||
BB yield | 2.73% | 0.53% | 0.32% | |||||||
Debt | ||||||||||
Debt current | 51,294 | 44,114 | 51,814 | |||||||
Long-term debt | 309,593 | 371,498 | 348,039 | |||||||
Deferred revenue | 5,045 | |||||||||
Other long-term liabilities | 19,604 | 20,470 | 13,654 | |||||||
Net debt | 128,476 | 74,068 | 140,449 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 207,589 | 257,331 | 121,829 | |||||||
CAPEX | (168,545) | (142,511) | (120,660) | |||||||
Cash from investing activities | (175,450) | (222,082) | (74,756) | |||||||
Cash from financing activities | (150,026) | (41,055) | (12,209) | |||||||
FCF | 93,470 | (368,576) | 101,281 | |||||||
Balance | ||||||||||
Cash | 225,529 | 331,065 | 248,870 | |||||||
Long term investments | 6,882 | 10,479 | 10,534 | |||||||
Excess cash | 120,952 | 56,099 | ||||||||
Stockholders' equity | 725,685 | 653,570 | 541,311 | |||||||
Invested Capital | 1,392,196 | 1,292,357 | 1,215,251 | |||||||
ROIC | 12.03% | 10.02% | ||||||||
ROCE | 16.08% | 13.22% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 30,032 | 30,786 | 30,600 | |||||||
Price | 89.58 12.71% | 79.48 25.62% | 63.27 -25.22% | |||||||
Market cap | 2,690,267 9.95% | 2,446,871 26.38% | 1,936,062 -24.74% | |||||||
EV | 2,818,743 | 2,520,939 | 2,076,511 | |||||||
EBITDA | 306,693 | (140,449) | 236,199 | |||||||
EV/EBITDA | 9.19 | 8.79 | ||||||||
Interest | 12,959 | 11,020 | 9,611 | |||||||
Interest/NOPBT | 5.78% | 5.71% |