XNASPSHG
Market cap21mUSD
Dec 20, Last price
1.76USD
1D
2.92%
1Q
-7.92%
Jan 2017
-100.00%
IPO
-100.00%
Name
Performance Shipping Inc
Chart & Performance
Profile
Performance Shipping Inc., through its subsidiaries, provides shipping transportation services through its ownership of tanker vessels worldwide. It owned and operated five Aframax tanker vessels with a combined carrying capacity of 546,094 dwt. The company was incorporated in 2010 and is based in Athens, Greece.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 108,938 44.92% | 75,173 106.00% | 36,491 -21.16% | |||||||
Cost of revenue | 49,022 | 44,721 | 44,760 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 59,916 | 30,452 | (8,269) | |||||||
NOPBT Margin | 55.00% | 40.51% | ||||||||
Operating Taxes | (284) | 1,592 | ||||||||
Tax Rate | ||||||||||
NOPAT | 59,916 | 30,736 | (9,861) | |||||||
Net income | 69,413 91.22% | 36,300 -421.30% | (11,298) -710.70% | |||||||
Dividends | (1,889) | (941) | ||||||||
Dividend yield | 2.34% | 4.12% | ||||||||
Proceeds from repurchase of equity | 9,362 | 27,892 | ||||||||
BB yield | -11.60% | -122.20% | ||||||||
Debt | ||||||||||
Debt current | 7,493 | 16,819 | 7,854 | |||||||
Long-term debt | 47,591 | 111,182 | 49,982 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 246 | 156 | 7,677 | |||||||
Net debt | (13,183) | 88,221 | 48,262 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 67,955 | 33,847 | (3,123) | |||||||
CAPEX | (11,915) | (145,576) | (1,785) | |||||||
Cash from investing activities | 25,721 | (112,950) | (770) | |||||||
Cash from financing activities | (65,135) | 109,255 | (7,911) | |||||||
FCF | 83,865 | (85,959) | (2,419) | |||||||
Balance | ||||||||||
Cash | 67,267 | 38,726 | 9,574 | |||||||
Long term investments | 1,000 | 1,054 | ||||||||
Excess cash | 62,820 | 36,021 | 7,749 | |||||||
Stockholders' equity | (300,928) | (357,918) | (370,090) | |||||||
Invested Capital | 589,343 | 641,617 | 507,683 | |||||||
ROIC | 9.73% | 5.35% | ||||||||
ROCE | 20.77% | 10.73% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 35,540 | 6,448 | 335 | |||||||
Price | 2.27 -35.88% | 3.54 -93.64% | 55.65 -18.82% | |||||||
Market cap | 80,675 253.45% | 22,825 22.40% | 18,648 -17.49% | |||||||
EV | 67,507 | 111,061 | 66,910 | |||||||
EBITDA | 74,709 | 39,733 | (797) | |||||||
EV/EBITDA | 0.90 | 2.80 | ||||||||
Interest | 9,598 | 3,966 | 1,801 | |||||||
Interest/NOPBT | 16.02% | 13.02% |