XNASPRTS
Market cap63mUSD
Jan 08, Last price
1.11USD
1D
3.74%
1Q
34.89%
Jan 2017
-68.47%
IPO
-90.63%
Name
Carparts.Com Inc
Chart & Performance
Profile
CarParts.com, Inc., together with its subsidiaries, operates as an online provider of aftermarket auto parts and accessories in the United States and the Philippines. It offers replacement parts, such as parts for the exterior of an automobile; mirror products; engine and chassis components, as well as other mechanical and electrical parts; and performance parts and accessories to individual consumers through its network of e-commerce websites and online marketplaces. The company also sells auto parts to collision repair shops; markets Kool-Vue products to auto parts wholesale distributors; and aftermarket catalytic converters under the Evan Fischer brand. Its flagship websites include www.carparts.com, www.jcwhitney.com, www.autopartswarehouse.com and www.usautoparts.com. The company was formerly known as U.S. Auto Parts Network, Inc. and changed its name to CarParts.com, Inc. in July 2020. CarParts.com, Inc. was incorporated in 1995 and is headquartered in Torrance, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑00 | 2021‑00 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑00 | |
Income | |||||||||
Revenues | 675,729 16.02% | 661,604 49.05% | |||||||
Cost of revenue | 668,884 | 647,238 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,845 | 14,366 | |||||||
NOPBT Margin | 1.01% | 2.17% | |||||||
Operating Taxes | 145 | 632 | |||||||
Tax Rate | 2.12% | 4.40% | |||||||
NOPAT | 6,700 | 13,734 | |||||||
Net income | (8,223) -20.47% | (951) -37.14% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (4,311) | 2,079 | |||||||
BB yield | 2.41% | -0.61% | |||||||
Debt | |||||||||
Debt current | 9,057 | 9,324 | |||||||
Long-term debt | 67,195 | 83,980 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,969 | 2,971 | |||||||
Net debt | 25,301 | 74,537 | |||||||
Cash flow | |||||||||
Cash from operating activities | 50,001 | 15,368 | |||||||
CAPEX | (11,879) | (12,585) | |||||||
Cash from investing activities | (11,901) | (12,517) | |||||||
Cash from financing activities | (5,916) | (2,153) | |||||||
FCF | 31,296 | (44,247) | |||||||
Balance | |||||||||
Cash | 50,951 | 18,767 | |||||||
Long term investments | |||||||||
Excess cash | 17,165 | ||||||||
Stockholders' equity | (188,131) | (179,568) | |||||||
Invested Capital | 342,057 | 338,273 | |||||||
ROIC | 2.01% | 4.38% | |||||||
ROCE | 4.45% | 9.05% | |||||||
EV | |||||||||
Common stock shares outstanding | 56,570 | 54,137 | |||||||
Price | 3.16 -71.79% | 6.26 -49.48% | |||||||
Market cap | 178,761 -68.94% | 338,898 -35.39% | |||||||
EV | 204,062 | 413,435 | |||||||
EBITDA | 23,571 | 28,081 | |||||||
EV/EBITDA | 8.66 | 14.72 | |||||||
Interest | 1,394 | 1,437 | |||||||
Interest/NOPBT | 20.37% | 10.00% |